SIMONSEN INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 30600460
Linderupvej 11, 3600 Frederikssund
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 1 282.68 | ||||
| External services | -10.05 | ||||
| Gross profit | 1 272.63 | -27.81 | -12.39 | -5.91 | -12.44 |
| EBIT | 1 272.63 | -27.81 | -12.39 | -5.91 | -12.44 |
| Other financial income | 31.21 | 231.94 | 308.52 | 392.12 | |
| Other financial expenses | -5.98 | -3.94 | - 566.15 | -7.23 | -12.74 |
| Net income from associates (fin.) | 317.39 | 335.39 | 166.58 | 110.65 | |
| Pre-tax profit | 1 297.85 | 517.59 | - 243.15 | 461.97 | 477.58 |
| Income taxes | -22.95 | 127.26 | -65.06 | -83.53 | |
| Net earnings | 1 297.85 | 494.64 | - 115.89 | 396.91 | 394.05 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 2 547.37 | 2 296.67 | 4 548.99 | 4 715.57 | 5 057.36 |
| Participating interests | 1 140.36 | ||||
| Investments total | 3 687.73 | 2 296.67 | 4 548.99 | 4 715.57 | 5 057.36 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 1 535.00 | 1 296.12 | 69.81 | 22.84 | |
| Current deferred tax assets | 208.92 | 177.05 | 170.81 | 109.35 | 77.24 |
| Short term receivables total | 1 743.92 | 1 473.17 | 240.62 | 132.19 | 77.24 |
| Other current investments | 1 017.21 | 3 248.94 | 2 185.28 | 2 499.88 | 2 886.45 |
| Cash and bank deposits | 473.75 | 284.36 | 204.14 | 225.34 | 81.67 |
| Cash and cash equivalents | 1 490.96 | 3 533.30 | 2 389.42 | 2 725.22 | 2 968.12 |
| Balance sheet total (assets) | 6 922.61 | 7 303.14 | 7 179.02 | 7 572.98 | 8 102.72 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 122.00 | 135.00 |
| Other reserves | 1 629.97 | 1 800.34 | 2 135.73 | 2 433.98 | 2 544.63 |
| Retained earnings | 3 685.83 | 4 706.72 | 4 814.78 | 4 278.64 | 4 661.04 |
| Profit of the financial year | 1 297.85 | 494.64 | - 115.89 | 396.91 | 394.05 |
| Shareholders equity total | 6 851.65 | 7 241.10 | 7 077.42 | 7 356.53 | 7 859.73 |
| Non-current liabilities total | |||||
| Current trade creditors | 7.50 | 7.50 | 7.50 | 7.50 | 7.50 |
| Current owed to group member | 33.87 | ||||
| Short-term deferred tax liabilities | 8.92 | 39.55 | 154.41 | 132.77 | |
| Other non-interest bearing current liabilities | 54.54 | 54.54 | 54.55 | 54.54 | 68.85 |
| Current liabilities total | 70.96 | 62.04 | 101.60 | 216.45 | 242.99 |
| Balance sheet total (liabilities) | 6 922.61 | 7 303.14 | 7 179.02 | 7 572.98 | 8 102.72 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.