Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
INDUSTRIVEJENS MASKINER ApS — Credit Rating and Financial Key Figures
CVR number: 30591968
Industrivej 8, 9440 Aabybro
tel: 20435694
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 18 756.00 | 21 791.90 | 22 224.42 | 23 653.06 | 23 626.94 |
| Employee benefit expenses | -4 519.03 | -5 121.43 | -5 125.16 | -5 344.78 | -5 548.54 |
| Total depreciation | -10 968.83 | -10 287.10 | -9 505.82 | -8 833.24 | -8 307.71 |
| EBIT | 3 268.13 | 6 383.38 | 7 593.44 | 9 475.03 | 9 770.69 |
| Other financial income | 41.44 | 117.57 | 420.18 | 312.69 | 520.80 |
| Other financial expenses | -1 043.16 | - 866.66 | -1 298.77 | -1 221.61 | -1 031.17 |
| Pre-tax profit | 2 266.41 | 5 634.28 | 6 714.85 | 8 566.11 | 9 260.32 |
| Income taxes | - 490.54 | -1 229.03 | -1 468.83 | -1 877.68 | -2 035.18 |
| Net earnings | 1 775.87 | 4 405.25 | 5 246.02 | 6 688.43 | 7 225.14 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 44 947.69 | 39 664.11 | 34 912.87 | 35 922.87 | 32 031.67 |
| Tangible assets total | 44 947.69 | 39 664.11 | 34 912.87 | 35 922.87 | 32 031.67 |
| Investments total | |||||
| Non-current loans receivable | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| Long term receivables total | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| Raw materials and consumables | 39.72 | 57.28 | 56.00 | 25.00 | 39.70 |
| Inventories total | 39.72 | 57.28 | 56.00 | 25.00 | 39.70 |
| Current trade debtors | 2 907.59 | 4 044.08 | 3 217.52 | 3 912.77 | 4 062.13 |
| Current amounts owed by group member comp. | 3 420.50 | 2 039.12 | 5 059.04 | 10 970.01 | |
| Prepayments and accrued income | 372.51 | 382.88 | 392.07 | 310.28 | 354.49 |
| Current other receivables | 1 104.86 | 1 200.61 | 1 068.21 | 598.70 | 768.34 |
| Current deferred tax assets | 42.51 | 30.92 | |||
| Short term receivables total | 4 427.45 | 9 078.98 | 6 716.93 | 9 880.79 | 16 154.97 |
| Cash and bank deposits | 0.02 | 222.40 | 1 083.78 | 3 847.52 | 7 122.10 |
| Cash and cash equivalents | 0.02 | 222.40 | 1 083.78 | 3 847.52 | 7 122.10 |
| Balance sheet total (assets) | 49 415.88 | 49 023.76 | 42 770.58 | 49 677.18 | 55 349.44 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 3 000.00 | ||||
| Retained earnings | 5 673.24 | 7 449.12 | 8 854.37 | 14 100.39 | 20 788.82 |
| Profit of the financial year | 1 775.87 | 4 405.25 | 5 246.02 | 6 688.43 | 7 225.14 |
| Shareholders equity total | 7 574.12 | 11 979.37 | 17 225.39 | 20 913.82 | 28 138.96 |
| Provisions | 2 615.08 | 2 972.54 | 2 934.69 | 3 285.47 | 3 669.56 |
| Non-current leasing loans | 19 197.41 | 14 227.49 | 12 265.79 | 13 091.92 | 9 770.00 |
| Non-current deferred tax liabilities | 898.45 | 1 503.72 | 1 523.68 | 1 648.09 | |
| Non-current liabilities total | 19 197.41 | 15 125.94 | 13 769.51 | 14 615.60 | 11 418.09 |
| Current loans from credit institutions | 276.78 | ||||
| Advances received | 30.69 | 23.44 | 10.55 | 21.89 | 81.35 |
| Current trade creditors | 581.45 | 763.76 | 383.31 | 481.52 | 1 960.95 |
| Current owed to group member | 8 887.97 | 8 305.90 | 1 256.95 | 694.00 | |
| Short-term deferred tax liabilities | 900.19 | 1 503.72 | 1 523.67 | ||
| Other non-interest bearing current liabilities | 10 252.39 | 9 852.82 | 7 546.95 | 7 598.21 | 7 844.30 |
| Accruals and deferred income | 18.55 | ||||
| Current liabilities total | 20 029.27 | 18 945.91 | 8 841.00 | 10 862.30 | 12 122.83 |
| Balance sheet total (liabilities) | 49 415.88 | 49 023.76 | 42 770.58 | 49 677.18 | 55 349.44 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.