HELSINGE MASKINFORRETNING A/S — Credit Rating and Financial Key Figures
 CVR number: 30590759 
  Tofte Industri 22, 3200 Helsinge 
 post@helsingemaskinforretning.dk 
 tel: 48799322 
 Income statement (kDKK)
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 | 
| Net sales | |||||
| Gross profit | 17 643.78 | 18 457.99 | 18 673.33 | 17 159.51 | 17 140.95 | 
| Employee benefit expenses | -12 236.12 | -12 956.82 | -12 994.12 | -12 935.08 | -14 035.51 | 
| Total depreciation | - 307.03 | - 411.17 | - 533.31 | - 766.95 | - 624.22 | 
| EBIT | 5 100.63 | 5 089.99 | 5 145.90 | 3 457.49 | 2 481.23 | 
| Other financial income | 239.82 | 235.58 | 222.41 | 304.90 | 300.38 | 
| Other financial expenses | - 253.52 | - 253.61 | - 301.04 | - 342.01 | - 606.05 | 
| Pre-tax profit | 5 086.93 | 5 071.96 | 5 067.28 | 3 420.38 | 2 175.55 | 
| Income taxes | -1 121.08 | -1 113.31 | -1 113.17 | - 750.66 | - 476.38 | 
| Net earnings | 3 965.85 | 3 958.66 | 3 954.11 | 2 669.72 | 1 699.17 | 
Assets (kDKK)
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 650.00 | 520.00 | 390.00 | ||
| Intangible assets total | 650.00 | 520.00 | 390.00 | ||
| Machinery and equipment | 1 292.43 | 1 567.65 | 1 845.44 | 1 410.57 | 1 081.64 | 
| Tangible assets total | 1 292.43 | 1 567.65 | 1 845.44 | 1 410.57 | 1 081.64 | 
| Investments total | 397.19 | 405.13 | 413.23 | 421.50 | 421.50 | 
| Non-current loans receivable | 541.84 | 541.84 | 541.84 | 541.84 | 541.84 | 
| Long term receivables total | 541.84 | 541.84 | 541.84 | 541.84 | 541.84 | 
| Finished products/goods | 15 810.51 | 15 697.44 | 20 209.99 | 21 299.31 | 21 437.39 | 
| Inventories total | 15 810.51 | 15 697.44 | 20 209.99 | 21 299.31 | 21 437.39 | 
| Current trade debtors | 5 405.62 | 7 278.61 | 8 900.39 | 7 212.92 | 9 377.78 | 
| Prepayments and accrued income | 138.50 | 137.57 | 133.93 | 187.68 | 137.11 | 
| Current other receivables | 1 435.21 | 1 935.21 | 2 085.78 | 2 216.00 | 2 914.13 | 
| Current deferred tax assets | 193.68 | 167.24 | 14.64 | 84.38 | 553.81 | 
| Short term receivables total | 7 173.01 | 9 518.63 | 11 134.75 | 9 700.98 | 12 982.83 | 
| Cash and bank deposits | 4 541.80 | 2 696.86 | 3 417.77 | 2 026.06 | 4 338.68 | 
| Cash and cash equivalents | 4 541.80 | 2 696.86 | 3 417.77 | 2 026.06 | 4 338.68 | 
| Balance sheet total (assets) | 29 756.77 | 30 427.55 | 38 213.02 | 35 920.24 | 41 193.87 | 
Equity and liabilities (kDKK)
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 250.00 | 1 250.00 | 1 250.00 | 1 250.00 | 1 250.00 | 
| Shares repurchased | 3 900.00 | 3 010.41 | 3 000.00 | 8 300.00 | 850.00 | 
| Other reserves | -7 000.00 | ||||
| Retained earnings | 8 706.81 | 9 662.25 | 10 620.91 | 6 275.02 | 8 094.74 | 
| Profit of the financial year | 3 965.85 | 3 958.66 | 3 954.11 | 2 669.72 | 1 699.17 | 
| Shareholders equity total | 17 822.66 | 17 881.32 | 18 825.02 | 11 494.74 | 11 893.91 | 
| Non-current other liabilities | 696.08 | ||||
| Non-current liabilities total | 696.08 | ||||
| Current trade creditors | 2 664.80 | 4 877.80 | 2 589.28 | 6 253.46 | |
| Current owed to participating | 5 109.46 | 6 380.98 | 12 330.90 | 18 094.06 | 18 846.41 | 
| Current owed to group member | 1 400.00 | 2 186.61 | |||
| Short-term deferred tax liabilities | 729.48 | 843.87 | 702.25 | 580.51 | 90.97 | 
| Other non-interest bearing current liabilities | 5 399.10 | 2 656.58 | 1 477.05 | 1 761.64 | 1 922.51 | 
| Current liabilities total | 11 238.03 | 12 546.23 | 19 388.00 | 24 425.50 | 29 299.96 | 
| Balance sheet total (liabilities) | 29 756.77 | 30 427.55 | 38 213.02 | 35 920.24 | 41 193.87 | 
CreditReports API
 - Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
 - Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
 
 ... and more!
No registration needed.