Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
J.R. MONTAGE ApS — Credit Rating and Financial Key Figures
CVR number: 30588150
Fladhøjvej 5, Darum Mark 6740 Bramming
tel: 20202493
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 538.70 | 1 932.02 | 1 094.24 | 1 639.51 | 1 477.86 |
| Employee benefit expenses | - 962.54 | - 741.99 | - 569.94 | -1 209.05 | -1 153.22 |
| Total depreciation | -43.00 | -36.39 | -81.53 | -49.42 | -45.78 |
| EBIT | 533.17 | 1 153.65 | 442.77 | 381.04 | 278.87 |
| Other financial income | 48.46 | 40.97 | 15.91 | ||
| Other financial expenses | -11.31 | -61.30 | -60.68 | -4.66 | -0.40 |
| Pre-tax profit | 521.86 | 1 140.81 | 382.09 | 417.35 | 294.37 |
| Income taxes | - 115.98 | - 249.90 | -80.15 | -96.14 | -64.91 |
| Net earnings | 405.88 | 890.91 | 301.93 | 321.22 | 229.46 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 62.11 | 300.64 | 219.11 | 169.69 | 123.91 |
| Tangible assets total | 62.11 | 300.64 | 219.11 | 169.69 | 123.91 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 50.00 | 50.00 | 50.00 | ||
| Inventories total | 50.00 | 50.00 | 50.00 | ||
| Current trade debtors | 224.95 | 215.59 | 113.25 | 253.86 | 485.78 |
| Current amounts owed by group member comp. | 714.83 | 1 987.65 | 98.39 | 296.56 | 161.60 |
| Current other receivables | 55.81 | ||||
| Current deferred tax assets | 10.30 | 3.80 | |||
| Short term receivables total | 950.08 | 2 203.24 | 215.43 | 606.23 | 647.37 |
| Cash and bank deposits | 926.04 | 588.91 | 475.65 | 124.93 | 217.26 |
| Cash and cash equivalents | 926.04 | 588.91 | 475.65 | 124.93 | 217.26 |
| Balance sheet total (assets) | 1 988.22 | 3 142.80 | 960.19 | 900.84 | 988.54 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 406.00 | 891.00 | 302.00 | 265.00 | 250.00 |
| Retained earnings | - 405.35 | - 890.47 | - 301.56 | - 264.63 | - 193.41 |
| Profit of the financial year | 405.88 | 890.91 | 301.93 | 321.22 | 229.46 |
| Shareholders equity total | 531.53 | 1 016.44 | 427.37 | 446.59 | 411.05 |
| Provisions | 2.00 | 1.30 | 0.21 | ||
| Non-current deferred tax liabilities | 115.98 | 237.60 | |||
| Non-current liabilities total | 115.98 | 237.60 | |||
| Current trade creditors | 36.02 | 33.35 | 31.29 | 57.64 | 251.79 |
| Current owed to group member | 927.94 | 1 416.82 | |||
| Short-term deferred tax liabilities | 85.54 | 115.98 | 323.55 | 66.00 | |
| Other non-interest bearing current liabilities | 291.22 | 320.60 | 177.97 | 395.31 | 259.50 |
| Current liabilities total | 1 340.71 | 1 886.76 | 532.82 | 452.96 | 577.29 |
| Balance sheet total (liabilities) | 1 988.22 | 3 142.80 | 960.19 | 900.84 | 988.54 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.