OCTOPUSTRAINER ApS — Credit Rating and Financial Key Figures
CVR number: 30587820
Langelinieparken 3 B, 8000 Aarhus C
Income statement (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -6.25 | -6.25 | -6.25 | -6.25 | -6.25 |
| EBIT | -6.25 | -6.25 | -6.25 | -6.25 | -6.25 |
| Other financial expenses | -88.71 | -92.43 | -94.20 | -96.12 | - 100.27 |
| Pre-tax profit | -94.96 | -98.68 | - 100.45 | - 102.37 | - 106.52 |
| Income taxes | 20.89 | 47.21 | |||
| Net earnings | -74.07 | -51.47 | - 100.45 | - 102.37 | - 106.52 |
Assets (kDKK)
2017 | 2018 | 2019 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 0.00 | ||
| Current deferred tax assets | 20.89 | 39.19 | 5.59 |
| Short term receivables total | 20.89 | 39.19 | 5.59 |
| Balance sheet total (assets) | 20.89 | 39.19 | 5.59 |
Equity and liabilities (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Share capital | 875.00 | 875.00 | 875.00 | 875.00 | 875.00 |
| Retained earnings | -3 060.99 | -3 135.06 | -3 186.53 | -3 286.98 | -3 389.35 |
| Profit of the financial year | -74.07 | -51.47 | - 100.45 | - 102.37 | - 106.52 |
| Shareholders equity total | -2 260.06 | -2 311.53 | -2 411.98 | -2 514.35 | -2 620.88 |
| Non-current liabilities total | |||||
| Current trade creditors | 12.50 | 12.50 | 12.50 | 12.50 | 12.50 |
| Current owed to group member | 2 268.45 | 2 338.22 | 2 405.08 | 2 501.85 | 2 608.38 |
| Current liabilities total | 2 280.95 | 2 350.72 | 2 417.58 | 2 514.35 | 2 620.88 |
| Balance sheet total (liabilities) | 20.89 | 39.19 | 5.59 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.