Ejendomsselskabet ATPFA II P/S
CVR number: 30587405
Hammerichsgade 14, 1611 København V
Income statement (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 107.00 | 107.00 | 108.00 | 106.10 | 109.17 |
Costs of manufacturing | -1.30 | -3.07 | |||
Gross profit | 107.00 | 107.00 | 108.00 | 104.80 | 106.10 |
Other operating expenses | -6.26 | -2.90 | |||
Reduction in value of non-current assets | - 388.51 | - 310.27 | |||
EBIT | 107.00 | 107.00 | 108.00 | - 289.98 | - 207.07 |
Other financial income | 1.06 | ||||
Other financial expenses | -9.11 | -8.76 | |||
Net income from associates (fin.) | 8.06 | -7.36 | |||
Pre-tax profit | - 291.02 | - 222.14 | |||
Net earnings | - 291.02 | - 222.14 |
Assets (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 2 130.50 | 1 835.22 | |||
Tangible assets total | 2 130.50 | 1 835.22 | |||
Participating interests | 51.65 | 44.29 | |||
Other receivables | 2 613.00 | 2 657.00 | 2 599.00 | ||
Investments total | 2 613.00 | 2 657.00 | 2 599.00 | 51.65 | 44.29 |
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 23.69 | 24.91 | |||
Current other receivables | 20.42 | 8.52 | |||
Short term receivables total | 44.11 | 33.43 | |||
Cash and bank deposits | 3.36 | 22.69 | |||
Cash and cash equivalents | 3.36 | 22.69 | |||
Balance sheet total (assets) | 2 613.00 | 2 657.00 | 2 599.00 | 2 229.62 | 1 935.64 |
Equity and liabilities (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 549.00 | 674.00 | 727.00 | 1.00 | 1.00 |
Retained earnings | 725.86 | 434.84 | |||
Profit of the financial year | - 291.02 | - 222.14 | |||
Shareholders equity total | 549.00 | 674.00 | 727.00 | 435.84 | 213.70 |
Provisions | 0.00 | ||||
Non-current owed to group member | 1 778.72 | 1 707.80 | |||
Non-current other liabilities | 9.38 | 9.79 | |||
Non-current liabilities total | 1 788.10 | 1 717.59 | |||
Current trade creditors | 1.09 | 1.43 | |||
Other non-interest bearing current liabilities | 4.60 | 2.92 | |||
Current liabilities total | 5.69 | 4.35 | |||
Balance sheet total (liabilities) | 549.00 | 674.00 | 727.00 | 2 229.62 | 1 935.64 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.