MIKTRO REGISTRERET REVISIONSANPARTSSELSKAB — Credit Rating and Financial Key Figures
CVR number: 30586123
Godthåbsvej 25, 8660 Skanderborg
dk@skanrev.dk
tel: 40927164
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 178.57 | 220.39 | 184.67 | 176.40 | |
| External services | -2.69 | -5.60 | -8.13 | -4.14 | -1.08 |
| Gross profit | -2.69 | 172.97 | 212.26 | 180.53 | 175.32 |
| Total depreciation | -18.68 | -18.68 | -18.68 | -18.68 | -18.68 |
| EBIT | 54.65 | 154.29 | 193.58 | 161.85 | 156.65 |
| Other financial income | 4.04 | 6.81 | 9.77 | ||
| Other financial expenses | -0.02 | -1.54 | -7.14 | -6.78 | |
| Net income from associates (fin.) | 38.66 | ||||
| Pre-tax profit | 58.68 | 154.27 | 192.04 | 161.52 | 159.63 |
| Income taxes | 2.01 | 1.24 | 2.09 | 0.98 | -0.64 |
| Net earnings | 60.70 | 155.51 | 194.13 | 162.51 | 158.99 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Goodwill | 85.61 | 66.93 | 48.25 | 29.58 | 10.90 |
| Intangible assets total | 85.61 | 66.93 | 48.25 | 29.58 | 10.90 |
| Tangible assets total | |||||
| Holdings in group member companies | 195.20 | 324.88 | 365.26 | 309.93 | 306.34 |
| Investments total | 195.20 | 324.88 | 365.26 | 309.93 | 306.34 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 143.54 | 6.81 | 9.61 | ||
| Current deferred tax assets | 144.56 | 99.24 | 94.80 | 102.61 | |
| Short term receivables total | 143.54 | 144.56 | 99.24 | 101.61 | 112.22 |
| Cash and bank deposits | 0.44 | 60.77 | 121.80 | 247.64 | 202.14 |
| Cash and cash equivalents | 0.44 | 60.77 | 121.80 | 247.64 | 202.14 |
| Balance sheet total (assets) | 424.79 | 597.13 | 634.56 | 688.75 | 631.60 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 110.60 | 113.00 | 114.40 | 250.00 | 122.00 |
| Other reserves | 75.20 | 259.08 | 299.57 | 244.04 | 240.64 |
| Retained earnings | 24.18 | - 211.99 | - 211.38 | - 211.72 | - 167.81 |
| Profit of the financial year | 60.70 | 155.51 | 194.13 | 162.51 | 158.99 |
| Shareholders equity total | 395.68 | 440.59 | 521.72 | 569.83 | 478.82 |
| Non-current liabilities total | |||||
| Current owed to participating | 25.48 | 13.22 | 15.71 | 25.18 | 49.53 |
| Short-term deferred tax liabilities | 3.62 | 143.32 | 97.13 | 93.75 | 103.25 |
| Current liabilities total | 29.10 | 156.54 | 112.84 | 118.93 | 152.78 |
| Balance sheet total (liabilities) | 424.79 | 597.13 | 634.56 | 688.75 | 631.60 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.