HANG ON A/S — Credit Rating and Financial Key Figures
CVR number: 30584821
Nørregade 88, 7400 Herning
info@hangon.dk
tel: 88330200
www.hangon.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 943.35 | 1 829.72 | 2 783.77 | 2 318.87 | 1 713.11 |
| Employee benefit expenses | -1 285.53 | -1 211.40 | -1 320.27 | -1 292.05 | -1 194.07 |
| Other operating expenses | -11.10 | ||||
| Total depreciation | -6.29 | -0.10 | -4.20 | -13.86 | -43.53 |
| EBIT | 651.52 | 618.22 | 1 459.31 | 1 012.96 | 464.41 |
| Other financial income | 2.35 | 94.37 | 137.86 | 50.01 | 27.39 |
| Other financial expenses | -56.43 | -21.96 | -4.29 | -32.63 | -12.62 |
| Pre-tax profit | 597.45 | 690.62 | 1 592.88 | 1 030.34 | 479.18 |
| Income taxes | - 131.63 | - 153.03 | - 352.17 | - 228.42 | - 105.72 |
| Net earnings | 465.82 | 537.59 | 1 240.70 | 801.92 | 373.46 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 32.40 | 71.72 | 268.26 | ||
| Tangible assets total | 32.40 | 71.72 | 268.26 | ||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 797.21 | 2 041.09 | 1 409.22 | 1 152.42 | 878.38 |
| Advance payments | 179.87 | ||||
| Inventories total | 797.21 | 2 041.09 | 1 409.22 | 1 152.42 | 1 058.25 |
| Current trade debtors | 664.78 | 487.97 | 1 030.37 | 725.72 | 680.10 |
| Current amounts owed by group member comp. | 147.46 | 515.75 | 353.53 | ||
| Prepayments and accrued income | 1.23 | 34.66 | 13.01 | 18.75 | 28.46 |
| Current other receivables | 143.08 | 39.53 | 59.80 | 30.26 | 28.00 |
| Current deferred tax assets | 1.70 | ||||
| Short term receivables total | 956.56 | 562.16 | 1 620.63 | 1 128.26 | 736.56 |
| Cash and bank deposits | 1 261.33 | 988.32 | 1 860.46 | 1 048.78 | 1 470.50 |
| Cash and cash equivalents | 1 261.33 | 988.32 | 1 860.46 | 1 048.78 | 1 470.50 |
| Balance sheet total (assets) | 3 015.10 | 3 591.57 | 4 922.72 | 3 401.17 | 3 533.57 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 500.00 | 500.00 | 1 200.00 | 800.00 | 370.00 |
| Other reserves | -2.69 | -4.17 | -21.91 | -9.84 | -25.44 |
| Retained earnings | 367.07 | 332.89 | - 329.51 | 111.19 | 543.11 |
| Profit of the financial year | 465.82 | 537.59 | 1 240.70 | 801.92 | 373.46 |
| Shareholders equity total | 1 830.20 | 1 866.32 | 2 589.28 | 2 203.28 | 1 761.13 |
| Provisions | 2.50 | 2.10 | 11.80 | 10.60 | |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 98.20 | 263.32 | 68.63 | 149.15 | |
| Current trade creditors | 394.21 | 525.88 | 689.14 | 336.51 | 324.25 |
| Current owed to group member | 128.60 | 372.96 | |||
| Short-term deferred tax liabilities | 137.57 | 153.01 | 350.97 | 218.33 | 102.52 |
| Other non-interest bearing current liabilities | 552.42 | 652.35 | 1 224.70 | 631.26 | 810.06 |
| Accruals and deferred income | 2.89 | ||||
| Current liabilities total | 1 182.40 | 1 723.15 | 2 333.44 | 1 186.10 | 1 761.84 |
| Balance sheet total (liabilities) | 3 015.10 | 3 591.57 | 4 922.72 | 3 401.17 | 3 533.57 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.