Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SONHØJ A/S — Credit Rating and Financial Key Figures
CVR number: 30581849
Nygårdsvej 5, 9600 Aars
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 058.22 | 2 523.12 | 1 630.83 | 1 188.78 | 160.18 |
| Employee benefit expenses | -1 827.55 | -2 038.15 | -1 882.04 | -1 157.24 | - 507.94 |
| Other operating expenses | -5.19 | ||||
| Total depreciation | -5.41 | -7.76 | -7.76 | - 594.73 | |
| EBIT | 225.26 | 477.20 | - 258.98 | - 568.38 | - 347.75 |
| Other financial income | 0.03 | 4.38 | 2.20 | ||
| Other financial expenses | -31.46 | -70.00 | -62.88 | -42.88 | -68.59 |
| Pre-tax profit | 193.83 | 411.58 | - 321.86 | - 609.05 | - 416.34 |
| Income taxes | -43.44 | -99.98 | 69.53 | 133.14 | 91.59 |
| Net earnings | 150.40 | 311.60 | - 252.34 | - 475.91 | - 324.75 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 38.82 | 31.06 | 23.29 | 93.13 | |
| Tangible assets total | 38.82 | 31.06 | 23.29 | 93.13 | |
| Investments total | |||||
| Non-current loans receivable | 484.00 | 484.00 | 484.00 | ||
| Long term receivables total | 484.00 | 484.00 | 484.00 | ||
| Finished products/goods | 2 927.81 | 2 922.64 | 2 983.37 | ||
| Inventories total | 2 927.81 | 2 922.64 | 2 983.37 | ||
| Current trade debtors | 204.29 | 125.92 | 101.61 | ||
| Current amounts owed by group member comp. | 445.61 | 242.86 | |||
| Prepayments and accrued income | 30.43 | ||||
| Current other receivables | 33.70 | 32.42 | 49.78 | 111.73 | 460.43 |
| Current deferred tax assets | 67.53 | 200.39 | 283.46 | ||
| Short term receivables total | 683.60 | 401.20 | 249.35 | 312.13 | 743.89 |
| Cash and bank deposits | 31.97 | 23.03 | 15.62 | 1 001.52 | 168.15 |
| Cash and cash equivalents | 31.97 | 23.03 | 15.62 | 1 001.52 | 168.15 |
| Balance sheet total (assets) | 4 166.20 | 3 861.93 | 3 755.63 | 1 313.65 | 1 005.17 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 1 859.18 | ||||
| Retained earnings | 1 649.52 | 1 799.92 | 252.34 | 500.00 | 724.09 |
| Profit of the financial year | 150.40 | 311.60 | - 252.34 | - 475.91 | - 324.75 |
| Shareholders equity total | 1 924.92 | 2 236.52 | 1 984.18 | 149.09 | 524.34 |
| Provisions | 2.00 | 2.00 | |||
| Non-current other liabilities | 149.94 | 149.94 | |||
| Non-current deferred tax liabilities | 158.44 | ||||
| Non-current liabilities total | 149.94 | 149.94 | 158.44 | ||
| Current loans from credit institutions | 746.14 | 164.55 | 563.46 | ||
| Current trade creditors | 623.87 | 534.18 | 522.33 | 15.00 | 24.60 |
| Current owed to group member | 52.43 | 1 071.27 | 431.19 | ||
| Short-term deferred tax liabilities | 96.51 | 142.42 | 99.97 | ||
| Other non-interest bearing current liabilities | 622.81 | 632.33 | 374.81 | 78.29 | 25.03 |
| Current liabilities total | 2 089.34 | 1 473.48 | 1 613.01 | 1 164.56 | 480.83 |
| Balance sheet total (liabilities) | 4 166.20 | 3 861.93 | 3 755.63 | 1 313.65 | 1 005.17 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.