SUNSTONE LSV GENERAL PARTNER I ApS
CVR number: 30575202
Store Strandstræde 18 A, 1255 København K
Income statement (kDKK)
| 2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Other operating income | 20.00 | 20.00 | 20.00 | 20.00 | 480.00 |
| External services | -10.00 | -10.00 | -10.00 | -10.00 | -37.00 |
| Gross profit | 10.00 | 10.00 | 10.00 | 10.00 | 443.00 |
| EBIT | 10.00 | 10.00 | 10.00 | 10.00 | 443.00 |
| Other financial expenses | -1.00 | -1.00 | -1.00 | -1.00 | -2.00 |
| Pre-tax profit | 9.00 | 9.00 | 9.00 | 9.00 | 441.00 |
| Income taxes | -2.00 | -4.00 | -77.00 | ||
| Net earnings | 9.00 | 7.00 | 9.00 | 5.00 | 364.00 |
Assets (kDKK)
| 2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 5.00 | 5.00 | 5.00 | 5.00 | |
| Short term receivables total | 5.00 | 5.00 | 5.00 | 5.00 | |
| Cash and bank deposits | 142.00 | 151.00 | 160.00 | 165.00 | 636.00 |
| Cash and cash equivalents | 142.00 | 151.00 | 160.00 | 165.00 | 636.00 |
| Balance sheet total (assets) | 147.00 | 156.00 | 165.00 | 170.00 | 636.00 |
Equity and liabilities (kDKK)
| 2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Share capital | 190.00 | 190.00 | 190.00 | 190.00 | 190.00 |
| Retained earnings | -62.00 | -53.00 | -46.00 | -37.00 | -32.00 |
| Profit of the financial year | 9.00 | 7.00 | 9.00 | 5.00 | 364.00 |
| Shareholders equity total | 137.00 | 144.00 | 153.00 | 158.00 | 522.00 |
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 2.00 | 2.00 | 2.00 | 77.00 | |
| Other non-interest bearing current liabilities | 10.00 | 10.00 | 10.00 | 10.00 | 37.00 |
| Current liabilities total | 10.00 | 12.00 | 12.00 | 12.00 | 114.00 |
| Balance sheet total (liabilities) | 147.00 | 156.00 | 165.00 | 170.00 | 636.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.