Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FLÜGGER FARVER VESTERVIG ApS — Credit Rating and Financial Key Figures
CVR number: 30569407
Klostergade 9, 7770 Vestervig
tel: 97941391
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 270.78 | 2 042.70 | 1 594.86 | 1 452.80 | 867.96 |
| Employee benefit expenses | -1 800.55 | -1 905.64 | -1 419.01 | -1 468.30 | - 803.03 |
| Total depreciation | -88.96 | -62.54 | -60.45 | -39.37 | -23.02 |
| EBIT | 381.28 | 74.52 | 115.40 | -54.87 | 41.91 |
| Other financial income | 8.84 | 2.05 | 0.53 | 2.40 | 3.34 |
| Other financial expenses | -4.37 | -6.12 | -4.08 | -7.36 | -3.93 |
| Pre-tax profit | 385.75 | 70.45 | 111.84 | -59.83 | 41.32 |
| Income taxes | -84.84 | -15.58 | -24.18 | 12.73 | -8.83 |
| Net earnings | 300.91 | 54.88 | 87.67 | -47.09 | 32.50 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 142.29 | 96.46 | 50.63 | 23.02 | |
| Tangible assets total | 142.29 | 96.46 | 50.63 | 23.02 | |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 283.83 | 238.13 | 274.70 | 179.31 | 173.40 |
| Inventories total | 283.83 | 238.13 | 274.70 | 179.31 | 173.40 |
| Current trade debtors | 358.46 | 253.55 | 175.01 | 114.02 | 24.10 |
| Current amounts owed by group member comp. | 130.15 | 23.94 | 8.12 | 34.96 | 78.60 |
| Current deferred tax assets | 5.92 | 6.70 | 3.20 | 15.93 | 5.41 |
| Short term receivables total | 494.53 | 284.19 | 186.33 | 164.91 | 108.11 |
| Cash and bank deposits | 421.26 | 289.88 | 502.22 | 394.22 | 333.55 |
| Cash and cash equivalents | 421.26 | 289.88 | 502.22 | 394.22 | 333.55 |
| Balance sheet total (assets) | 1 341.91 | 908.65 | 1 013.88 | 761.46 | 615.06 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 300.00 | 85.00 | |||
| Retained earnings | -69.19 | 231.72 | 201.59 | 289.25 | 242.16 |
| Profit of the financial year | 300.91 | 54.88 | 87.67 | -47.09 | 32.50 |
| Shareholders equity total | 656.72 | 411.59 | 499.25 | 367.16 | 399.65 |
| Non-current liabilities total | |||||
| Current trade creditors | 92.02 | 70.96 | 46.19 | 55.30 | 33.94 |
| Current owed to participating | 51.23 | 51.67 | 60.79 | 64.80 | 64.79 |
| Short-term deferred tax liabilities | 90.79 | 16.35 | 20.68 | 8.54 | |
| Other non-interest bearing current liabilities | 451.16 | 358.09 | 386.96 | 274.20 | 108.13 |
| Current liabilities total | 685.20 | 497.06 | 514.63 | 394.30 | 215.41 |
| Balance sheet total (liabilities) | 1 341.91 | 908.65 | 1 013.88 | 761.46 | 615.06 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.