Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
AG SUNDHEDSFREMME ApS — Credit Rating and Financial Key Figures
CVR number: 30566343
Klempegårdsvej 32, 4140 Borup
ATr@agsundhed.dk
tel: 20229062
www.agsundhedsfremme.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 743.13 | 1 566.38 | 2 474.43 | 4 215.13 | 5 253.98 |
| Employee benefit expenses | - 627.80 | -1 334.77 | -2 258.11 | -2 676.60 | -3 477.44 |
| Other operating expenses | - 101.03 | - 135.24 | |||
| Total depreciation | -49.51 | -45.98 | -45.98 | -45.98 | - 107.98 |
| EBIT | 964.80 | 50.40 | 170.34 | 1 492.55 | 1 668.56 |
| Other financial income | 1.63 | 4.82 | 13.24 | 7.79 | |
| Other financial expenses | -7.71 | -7.55 | -0.49 | -12.82 | -10.07 |
| Pre-tax profit | 958.72 | 42.85 | 174.68 | 1 492.97 | 1 666.28 |
| Income taxes | - 212.01 | -9.53 | -38.57 | - 331.38 | - 368.19 |
| Net earnings | 746.70 | 33.32 | 136.10 | 1 161.59 | 1 298.09 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 165.72 | 279.00 | 233.03 | 187.05 | 149.08 |
| Tangible assets total | 165.72 | 279.00 | 233.03 | 187.05 | 149.08 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 194.95 | 120.73 | 69.74 | 105.80 | 159.29 |
| Inventories total | 194.95 | 120.73 | 69.74 | 105.80 | 159.29 |
| Current trade debtors | 1 312.76 | 321.04 | 956.97 | 2 050.73 | 2 015.66 |
| Current amounts owed by group member comp. | 76.35 | 118.40 | 47.36 | 55.09 | 46.72 |
| Current other receivables | 2.95 | 4.00 | |||
| Current deferred tax assets | 2.91 | 2.30 | |||
| Short term receivables total | 1 392.01 | 439.44 | 1 004.33 | 2 108.77 | 2 068.67 |
| Cash and bank deposits | 700.86 | 912.22 | 756.82 | 1 257.70 | 1 915.75 |
| Cash and cash equivalents | 700.86 | 912.22 | 756.82 | 1 257.70 | 1 915.75 |
| Balance sheet total (assets) | 2 453.54 | 1 751.40 | 2 063.91 | 3 659.31 | 4 292.79 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 300.00 | 100.00 | 200.00 | 1 000.00 | 1 000.00 |
| Retained earnings | 527.52 | 1 174.22 | 1 007.54 | 143.65 | 305.23 |
| Profit of the financial year | 746.70 | 33.32 | 136.10 | 1 161.59 | 1 298.09 |
| Shareholders equity total | 1 699.22 | 1 432.54 | 1 468.64 | 2 430.23 | 2 728.32 |
| Provisions | 5.58 | 9.41 | 9.76 | ||
| Non-current liabilities total | |||||
| Current trade creditors | 15.00 | 15.00 | 15.00 | 51.10 | 50.76 |
| Current owed to participating | 40.71 | 34.95 | 180.44 | 238.00 | |
| Short-term deferred tax liabilities | 209.78 | 1.04 | 34.74 | 331.03 | 380.25 |
| Other non-interest bearing current liabilities | 529.54 | 256.53 | 501.17 | 656.75 | 895.47 |
| Current liabilities total | 754.32 | 313.28 | 585.85 | 1 219.32 | 1 564.47 |
| Balance sheet total (liabilities) | 2 453.54 | 1 751.40 | 2 063.91 | 3 659.31 | 4 292.79 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.