Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PROPER IT ApS — Credit Rating and Financial Key Figures
CVR number: 30563387
Vermlandsgade 51, 2300 København S
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 383.09 | 427.72 | 350.75 | 379.01 | 378.34 |
| Employee benefit expenses | - 373.54 | - 371.97 | - 339.41 | - 363.42 | - 372.19 |
| Total depreciation | -11.56 | -11.56 | -9.63 | ||
| EBIT | -2.01 | 44.19 | 1.71 | 15.59 | 6.15 |
| Other financial income | 53.03 | 5.32 | 37.07 | 23.98 | 10.96 |
| Other financial expenses | -4.36 | -38.08 | -4.95 | -4.96 | -10.20 |
| Pre-tax profit | 46.66 | 11.43 | 33.83 | 34.61 | 6.91 |
| Income taxes | -10.35 | -4.87 | -11.86 | -8.07 | -4.26 |
| Net earnings | 36.30 | 6.56 | 21.97 | 26.55 | 2.65 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 21.19 | 9.63 | |||
| Tangible assets total | 21.19 | 9.63 | |||
| Investments total | |||||
| Non-current loans receivable | 860.70 | 860.70 | 860.70 | 860.70 | 860.70 |
| Long term receivables total | 860.70 | 860.70 | 860.70 | 860.70 | 860.70 |
| Inventories total | |||||
| Current trade debtors | 91.22 | 123.45 | 105.39 | 105.45 | 71.18 |
| Prepayments and accrued income | 13.73 | 13.64 | 4.80 | 20.62 | 31.63 |
| Current other receivables | 17.51 | 28.96 | 7.20 | 2.11 | 25.82 |
| Current deferred tax assets | 6.83 | ||||
| Short term receivables total | 129.29 | 166.06 | 117.39 | 128.18 | 128.63 |
| Other current investments | 221.12 | 199.22 | 234.71 | 257.70 | 254.60 |
| Cash and bank deposits | 54.36 | 54.81 | 69.40 | 54.42 | 65.77 |
| Cash and cash equivalents | 275.48 | 254.04 | 304.11 | 312.12 | 320.36 |
| Balance sheet total (assets) | 1 286.66 | 1 290.42 | 1 282.20 | 1 301.00 | 1 309.69 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 166.00 | 166.00 | 166.00 | 166.00 | 166.00 |
| Retained earnings | 844.39 | 880.70 | 887.26 | 909.24 | 935.78 |
| Profit of the financial year | 36.30 | 6.56 | 21.97 | 26.55 | 2.65 |
| Shareholders equity total | 1 046.70 | 1 053.26 | 1 075.23 | 1 101.78 | 1 104.43 |
| Provisions | 4.66 | 2.12 | 2.12 | ||
| Non-current liabilities total | |||||
| Current trade creditors | 40.76 | 67.87 | 44.94 | 51.96 | 60.10 |
| Current owed to participating | 97.48 | 66.05 | 58.55 | 44.16 | 48.51 |
| Short-term deferred tax liabilities | 3.41 | 7.86 | 6.19 | 0.15 | |
| Other non-interest bearing current liabilities | 97.06 | 97.71 | 93.49 | 96.91 | 96.50 |
| Current liabilities total | 235.30 | 235.04 | 204.84 | 199.21 | 205.26 |
| Balance sheet total (liabilities) | 1 286.66 | 1 290.42 | 1 282.20 | 1 301.00 | 1 309.69 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.