DARKMOON.DK, DISKOTEKER ApS — Credit Rating and Financial Key Figures
CVR number: 30562119
Kærupvej 1 C, Kærehave 4100 Ringsted
tel: 70268808
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 249.00 | 521.00 | 593.00 | 320.41 | 481.56 |
| Employee benefit expenses | - 105.00 | - 181.00 | - 197.00 | - 234.12 | - 280.64 |
| Other operating expenses | -15.00 | -10.07 | |||
| EBIT | 144.00 | 340.00 | 381.00 | 86.29 | 190.85 |
| Other financial income | 10.00 | 10.00 | 18.00 | 30.03 | 15.50 |
| Other financial expenses | -4.00 | -3.00 | -2.00 | -5.34 | -6.51 |
| Pre-tax profit | 150.00 | 347.00 | 397.00 | 110.98 | 199.85 |
| Income taxes | -33.00 | -76.00 | -88.00 | -24.42 | -44.13 |
| Net earnings | 117.00 | 271.00 | 309.00 | 86.56 | 155.71 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 119.00 | 9.00 | 38.00 | 23.00 | 24.00 |
| Current amounts owed by group member comp. | 565.00 | 403.00 | 999.00 | 909.70 | 637.94 |
| Current other receivables | 74.00 | 10.00 | |||
| Short term receivables total | 758.00 | 422.00 | 1 037.00 | 932.70 | 661.94 |
| Cash and bank deposits | 3.00 | 336.00 | 3.00 | 3.38 | 3.38 |
| Cash and cash equivalents | 3.00 | 336.00 | 3.00 | 3.38 | 3.38 |
| Balance sheet total (assets) | 761.00 | 758.00 | 1 040.00 | 936.08 | 665.32 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 300.00 | 700.00 | |||
| Retained earnings | -56.00 | 61.00 | 332.00 | -59.18 | 27.38 |
| Profit of the financial year | 117.00 | 271.00 | 309.00 | 86.56 | 155.71 |
| Shareholders equity total | 486.00 | 457.00 | 766.00 | 852.38 | 308.09 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 151.00 | 127.00 | 2.93 | 133.20 | |
| Advances received | 27.00 | 11.00 | 15.12 | 16.85 | |
| Current trade creditors | 20.00 | 20.00 | |||
| Current owed to group member | 72.00 | 105.00 | 122.15 | ||
| Short-term deferred tax liabilities | 33.00 | 76.00 | 88.00 | 24.42 | 44.13 |
| Other non-interest bearing current liabilities | 19.00 | 93.00 | 48.00 | 21.24 | 20.89 |
| Current liabilities total | 275.00 | 301.00 | 274.00 | 83.70 | 357.22 |
| Balance sheet total (liabilities) | 761.00 | 758.00 | 1 040.00 | 936.08 | 665.32 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.