AR EJENDOMSSELSKAB ApS — Credit Rating and Financial Key Figures
CVR number: 30561953
Klaregade 18, 5000 Odense C
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 240.37 | 181.28 | 389.55 | 395.10 | 406.83 |
| Total depreciation | -53.63 | -53.63 | -99.58 | -99.91 | -99.91 |
| EBIT | 186.75 | 127.65 | 289.97 | 295.18 | 306.92 |
| Other financial income | 2.14 | 3.80 | 0.00 | 9.30 | 11.80 |
| Other financial expenses | -44.01 | -45.14 | -43.32 | -38.34 | -34.82 |
| Pre-tax profit | 144.88 | 86.31 | 246.66 | 266.14 | 283.89 |
| Income taxes | -32.06 | -19.19 | -59.04 | -62.90 | -62.46 |
| Net earnings | 112.82 | 67.11 | 187.62 | 203.23 | 221.44 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 102.60 | 2 048.97 | 4 750.73 | 4 650.81 | 4 550.90 |
| Tangible assets total | 2 102.60 | 2 048.97 | 4 750.73 | 4 650.81 | 4 550.90 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 77.64 | 120.39 | 157.34 | 189.60 | 452.15 |
| Current other receivables | 64.50 | ||||
| Short term receivables total | 142.14 | 120.39 | 157.34 | 189.60 | 452.15 |
| Cash and bank deposits | 191.30 | 155.01 | 52.71 | 77.11 | 40.43 |
| Cash and cash equivalents | 191.30 | 155.01 | 52.71 | 77.11 | 40.43 |
| Balance sheet total (assets) | 2 436.03 | 2 324.38 | 4 960.77 | 4 917.52 | 5 043.47 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 126.00 | 126.00 | 126.00 |
| Shares repurchased | 113.00 | ||||
| Retained earnings | -33.92 | 78.90 | 2 466.26 | 2 653.88 | 2 857.12 |
| Profit of the financial year | 112.82 | 67.11 | 187.62 | 203.23 | 221.44 |
| Shareholders equity total | 316.90 | 271.01 | 2 779.88 | 2 983.12 | 3 204.55 |
| Provisions | 149.44 | 161.23 | 162.85 | 164.54 | 166.22 |
| Non-current loans from credit institutions | 1 592.58 | 1 505.67 | 1 470.04 | 1 329.61 | 1 240.71 |
| Non-current deferred tax liabilities | 17.26 | 7.39 | 56.50 | 56.87 | 60.77 |
| Non-current liabilities total | 1 609.84 | 1 513.06 | 1 526.54 | 1 386.47 | 1 301.48 |
| Current loans from credit institutions | 89.63 | 90.61 | 300.49 | 143.93 | 92.41 |
| Current owed to participating | 85.45 | ||||
| Current owed to group member | 78.17 | ||||
| Short-term deferred tax liabilities | 12.48 | 14.26 | 7.72 | 60.85 | 56.87 |
| Other non-interest bearing current liabilities | 172.30 | 196.03 | 183.29 | 178.62 | 221.93 |
| Current liabilities total | 359.86 | 379.07 | 491.50 | 383.39 | 371.21 |
| Balance sheet total (liabilities) | 2 436.03 | 2 324.38 | 4 960.77 | 4 917.52 | 5 043.47 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.