BRØNDUM ANDERSEN EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 30545427
Pedersholmparken 2, 3600 Frederikssund
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -64.89 | -55.13 | -38.63 | 34.85 | 30.91 |
| Total depreciation | -37.25 | -37.25 | -37.25 | -37.25 | -37.25 |
| EBIT | - 102.14 | -92.38 | -75.88 | -2.40 | -6.34 |
| Other financial income | 38.69 | 45.19 | 37.05 | 0.06 | |
| Other financial expenses | - 139.72 | - 142.84 | - 112.86 | -43.01 | -91.05 |
| Pre-tax profit | - 203.17 | - 190.04 | - 151.69 | -45.41 | -97.33 |
| Income taxes | 44.69 | 41.81 | 33.37 | 9.99 | 21.41 |
| Net earnings | - 158.47 | - 148.23 | - 118.32 | -35.42 | -75.92 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 4 457.09 | 4 419.83 | 4 382.58 | 4 345.33 | 4 308.07 |
| Tangible assets total | 4 457.09 | 4 419.83 | 4 382.58 | 4 345.33 | 4 308.07 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 1 551.79 | 1 530.71 | 1 544.13 | 3.45 | 4.32 |
| Current deferred tax assets | 4.00 | 2.00 | |||
| Short term receivables total | 1 555.79 | 1 532.71 | 1 544.13 | 3.45 | 4.32 |
| Cash and bank deposits | 24.80 | 37.75 | 39.55 | 64.69 | 62.14 |
| Cash and cash equivalents | 24.80 | 37.75 | 39.55 | 64.69 | 62.14 |
| Balance sheet total (assets) | 6 037.68 | 5 990.30 | 5 966.26 | 4 413.47 | 4 374.53 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 1 038.64 | 880.17 | 731.94 | 613.62 | 578.20 |
| Profit of the financial year | - 158.47 | - 148.23 | - 118.32 | -35.42 | -75.92 |
| Shareholders equity total | 1 005.17 | 856.94 | 738.62 | 703.20 | 627.28 |
| Provisions | 182.16 | 140.34 | 106.97 | 96.98 | 75.57 |
| Non-current liabilities total | |||||
| Advances received | 81.00 | 81.00 | 93.00 | 93.00 | 113.00 |
| Current trade creditors | 14.00 | 14.00 | 17.00 | 17.00 | 17.80 |
| Other non-interest bearing current liabilities | 4 755.36 | 4 898.02 | 5 010.67 | 3 503.29 | 3 540.88 |
| Current liabilities total | 4 850.36 | 4 993.02 | 5 120.67 | 3 613.29 | 3 671.68 |
| Balance sheet total (liabilities) | 6 037.68 | 5 990.30 | 5 966.26 | 4 413.47 | 4 374.53 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.