Didn't find the company you were looking for? Our full system contains all Danish companies, including comprehensive credit risk reports. Register here to get started.
You can find text and video tutorials here that explain how to use our system.
48/50 RUE PIERRE CHARRON - 1/3 RUE CERISOLES PARIS VIII ApS
CVR number: 30542746
Sundkrogsgade 21, 2100 København Ø
tel: 39166167
Income statement (kEUR)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 688.00 | 374.00 | 1 069.00 | 1 184.00 | 1 590.13 |
| Reduction in value of non-current assets | 4 674.00 | 7 567.00 | 1 252.00 | 31 750.00 | |
| EBIT | 5 362.00 | 374.00 | 8 636.00 | 2 436.00 | 33 340.13 |
| Other financial income | 1.00 | ||||
| Other financial expenses | - 992.00 | - 381.00 | -1 287.00 | -1 648.00 | -2 707.72 |
| Pre-tax profit | 4 370.00 | -6.00 | 7 349.00 | 788.00 | 30 632.41 |
| Income taxes | -4 949.00 | 594.00 | -1 014.00 | - 290.00 | -6 542.85 |
| Net earnings | - 579.00 | 588.00 | 6 335.00 | 498.00 | 24 089.56 |
Assets (kEUR)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 140 000.00 | 146 000.00 | 154 500.00 | 156 500.00 | 188 250.00 |
| Tangible assets total | 140 000.00 | 146 000.00 | 154 500.00 | 156 500.00 | 188 250.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 711.00 | 727.00 | 711.18 | ||
| Current other receivables | 1 009.00 | 1 139.00 | 2 558.00 | 1 736.00 | 1 553.27 |
| Current deferred tax assets | 134.00 | ||||
| Short term receivables total | 1 009.00 | 1 139.00 | 3 403.00 | 2 463.00 | 2 264.46 |
| Cash and bank deposits | 335.00 | 337.00 | 295.00 | 297.00 | 293.66 |
| Cash and cash equivalents | 335.00 | 337.00 | 295.00 | 297.00 | 293.66 |
| Balance sheet total (assets) | 141 344.00 | 147 476.00 | 158 198.00 | 159 260.00 | 190 808.12 |
Equity and liabilities (kEUR)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Share capital | 4 160.00 | 4 160.00 | 4 160.00 | 4 160.00 | 4 159.80 |
| Retained earnings | 62 388.00 | 70 752.00 | 71 340.00 | 77 675.00 | 78 172.32 |
| Profit of the financial year | - 579.00 | 588.00 | 6 335.00 | 498.00 | 24 089.56 |
| Shareholders equity total | 65 969.00 | 75 500.00 | 81 835.00 | 82 333.00 | 106 421.69 |
| Provisions | 15 270.00 | 12 343.00 | 13 492.00 | 13 713.00 | 20 256.00 |
| Non-current loans from credit institutions | 52 799.00 | 52 068.00 | 52 185.00 | ||
| Non-current liabilities total | 52 799.00 | 52 068.00 | 52 185.00 | ||
| Current loans from credit institutions | 1.00 | 52 185.00 | 52 184.85 | ||
| Current trade creditors | 57.00 | 14.62 | |||
| Current owed to group member | 6 573.00 | 7 046.00 | 9 907.00 | 10 342.00 | 10 686.63 |
| Other non-interest bearing current liabilities | 732.00 | 519.00 | 779.00 | 630.00 | 1 244.35 |
| Current liabilities total | 7 306.00 | 7 565.00 | 10 686.00 | 63 214.00 | 64 130.44 |
| Balance sheet total (liabilities) | 141 344.00 | 147 476.00 | 158 198.00 | 159 260.00 | 190 808.12 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
... and more!
No registration needed.