Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
J.E. BYG, MURER & ENTREPRENØR ApS — Credit Rating and Financial Key Figures
CVR number: 30533704
Anne Juels Vej 40, 9330 Dronninglund
tel: 98281548
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 10 181.39 | 10 412.17 | 10 651.44 | 10 292.53 | 11 151.41 |
| Employee benefit expenses | -7 804.34 | -8 179.52 | -8 945.94 | -8 741.61 | -9 925.46 |
| Total depreciation | - 264.04 | - 177.03 | - 158.69 | -72.79 | - 153.36 |
| EBIT | 2 113.00 | 2 055.62 | 1 546.81 | 1 478.13 | 1 072.59 |
| Other financial income | 280.22 | 293.17 | 399.24 | 83.74 | 89.65 |
| Other financial expenses | - 101.04 | - 129.15 | - 328.24 | - 230.24 | - 182.00 |
| Net income from associates (fin.) | 13.83 | ||||
| Pre-tax profit | 2 292.18 | 2 219.63 | 1 617.80 | 1 331.63 | 994.08 |
| Income taxes | - 505.05 | - 489.00 | - 356.14 | - 366.08 | - 245.29 |
| Net earnings | 1 787.14 | 1 730.63 | 1 261.66 | 965.55 | 748.78 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 328.83 | 3 310.73 | 3 289.59 | ||
| Machinery and equipment | 306.19 | 223.53 | 201.76 | 206.97 | 763.61 |
| Tangible assets total | 3 635.02 | 3 534.26 | 3 491.34 | 206.97 | 763.61 |
| Holdings in group member companies | 1 250.00 | 1 860.00 | |||
| Investments total | 1 250.00 | 1 860.00 | |||
| Non-current loans receivable | 11.20 | 11.20 | 11.20 | 11.20 | 11.20 |
| Long term receivables total | 11.20 | 11.20 | 11.20 | 11.20 | 11.20 |
| Raw materials and consumables | 372.26 | 509.43 | 336.26 | 336.04 | 388.23 |
| Inventories total | 372.26 | 509.43 | 336.26 | 336.04 | 388.23 |
| Current trade debtors | 2 978.72 | 3 158.37 | 4 263.66 | 4 133.73 | 4 770.44 |
| Current amounts owed by group member comp. | 8 511.41 | 8 341.44 | 2 668.86 | ||
| Current other receivables | 1 759.10 | 3 210.18 | 3 640.50 | 4 062.67 | 2 698.06 |
| Short term receivables total | 13 249.22 | 14 709.99 | 7 904.16 | 10 865.26 | 7 468.50 |
| Cash and bank deposits | 662.18 | 0.04 | 882.51 | 861.37 | 864.57 |
| Cash and cash equivalents | 662.18 | 0.04 | 882.51 | 861.37 | 864.57 |
| Balance sheet total (assets) | 17 929.88 | 18 764.91 | 12 625.48 | 13 530.84 | 11 356.12 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 2 000.00 | 2 000.00 | 1 500.00 | 2 000.00 | |
| Other reserves | -2 000.00 | -2 000.00 | -1 500.00 | -1 986.17 | |
| Retained earnings | 2 806.82 | 2 593.95 | 2 324.59 | 2 086.25 | 1 037.97 |
| Profit of the financial year | 1 787.14 | 1 730.63 | 1 261.66 | 965.55 | 748.78 |
| Shareholders equity total | 4 718.95 | 4 449.59 | 3 711.25 | 3 176.80 | 1 925.58 |
| Provisions | 277.40 | 405.96 | 225.17 | 306.73 | 400.84 |
| Non-current loans from credit institutions | 2 079.38 | 1 959.03 | 1 878.78 | ||
| Non-current other liabilities | 702.80 | ||||
| Non-current deferred tax liabilities | 772.51 | 358.12 | 397.48 | 282.40 | 148.71 |
| Non-current liabilities total | 3 554.69 | 2 317.14 | 2 276.26 | 282.40 | 148.71 |
| Current loans from credit institutions | 131.18 | 758.68 | 95.73 | ||
| Current trade creditors | 1 890.05 | 2 556.16 | 1 237.71 | 2 746.60 | 1 456.95 |
| Current owed to group member | 952.29 | 3 092.99 | 2 178.69 | 2 693.40 | 4 204.90 |
| Short-term deferred tax liabilities | 282.40 | ||||
| Other non-interest bearing current liabilities | 5 568.53 | 5 044.27 | 2 887.41 | 4 296.01 | 2 640.66 |
| Accruals and deferred income | 836.79 | 140.13 | 13.26 | 28.90 | 296.08 |
| Current liabilities total | 9 378.84 | 11 592.23 | 6 412.80 | 9 764.91 | 8 880.99 |
| Balance sheet total (liabilities) | 17 929.88 | 18 764.91 | 12 625.48 | 13 530.84 | 11 356.12 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.