JUTTA KUDAHL-LAURSEN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 30522869
Frugthaven 10, 8930 Randers NØ
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 399.94 | ||||
| External services | -12.64 | -13.49 | -14.48 | ||
| Gross profit | 387.29 | -13.49 | -14.48 | -21.54 | -18.46 |
| Employee benefit expenses | - 100.00 | ||||
| EBIT | 387.29 | -13.49 | -14.48 | -21.54 | - 118.46 |
| Other financial income | 128.99 | 53.66 | 230.15 | 282.10 | 425.48 |
| Other financial expenses | -1.60 | -1.15 | - 362.45 | -1.03 | |
| Net income from associates (fin.) | 354.22 | 613.21 | 484.85 | 552.27 | |
| Pre-tax profit | 516.29 | 392.79 | 827.73 | 382.96 | 858.26 |
| Income taxes | -14.34 | -8.47 | -42.84 | -45.30 | |
| Net earnings | 501.94 | 384.32 | 784.89 | 382.96 | 812.96 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 1 000.00 | 1 000.00 | 1 000.00 | 2 040.08 | 2 371.89 |
| Investments total | 1 000.00 | 1 000.00 | 1 000.00 | 2 040.08 | 2 371.89 |
| Non-current loans receivable | 755.53 | 1 015.06 | 1 015.06 | ||
| Long term receivables total | 755.53 | 1 015.06 | 1 015.06 | ||
| Inventories total | |||||
| Current deferred tax assets | 17.03 | ||||
| Short term receivables total | 17.03 | ||||
| Other current investments | 1 111.32 | 1 153.89 | 1 687.89 | 1 420.45 | 1 578.42 |
| Cash and bank deposits | 66.25 | 32.25 | 184.32 | 926.36 | 917.03 |
| Cash and cash equivalents | 1 177.57 | 1 186.13 | 1 872.21 | 2 346.81 | 2 495.45 |
| Balance sheet total (assets) | 2 933.10 | 3 201.19 | 3 887.27 | 4 403.92 | 4 867.34 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 110.60 | 113.00 | 114.40 | 117.80 | 122.00 |
| Retained earnings | 2 178.68 | 2 567.62 | 2 837.54 | 3 504.63 | 3 765.59 |
| Profit of the financial year | 501.94 | 384.32 | 784.89 | 382.96 | 812.96 |
| Shareholders equity total | 2 916.22 | 3 189.94 | 3 861.83 | 4 130.39 | 4 825.55 |
| Non-current liabilities total | |||||
| Current trade creditors | 7.31 | 7.31 | 7.31 | 7.31 | 7.31 |
| Short-term deferred tax liabilities | 9.57 | 3.94 | 18.13 | 24.89 | |
| Other non-interest bearing current liabilities | 266.22 | 9.59 | |||
| Current liabilities total | 16.88 | 11.26 | 25.45 | 273.53 | 41.79 |
| Balance sheet total (liabilities) | 2 933.10 | 3 201.19 | 3 887.27 | 4 403.92 | 4 867.34 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.