STEMAR INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 30516087
Bakken 40, 8722 Hedensted
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -15.49 | -32.10 | -25.50 | -34.24 | -52.35 |
Employee benefit expenses | - 200.00 | - 200.00 | |||
EBIT | -15.49 | - 232.10 | -25.50 | -34.24 | - 252.35 |
Other financial income | 2 710.99 | 1 450.40 | 3 126.83 | 1 022.09 | 3 731.96 |
Other financial expenses | -0.88 | -13.25 | -10.08 | -2 974.38 | |
Pre-tax profit | 2 694.62 | 1 205.04 | 3 091.26 | -1 986.53 | 3 479.61 |
Income taxes | - 582.52 | - 254.94 | - 669.35 | 441.77 | - 460.43 |
Net earnings | 2 112.10 | 950.11 | 2 421.91 | -1 544.76 | 3 019.18 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current other receivables | 87.76 | 0.00 | 0.04 | ||
Current deferred tax assets | 674.40 | 224.50 | |||
Short term receivables total | 87.76 | 0.00 | 674.44 | 224.50 | |
Other current investments | 24 013.04 | 26 296.71 | 29 574.81 | 26 764.67 | 28 640.26 |
Cash and bank deposits | 1 872.15 | 534.27 | 28.92 | 84.41 | 1 677.94 |
Cash and cash equivalents | 25 885.19 | 26 830.98 | 29 603.74 | 26 849.08 | 30 318.20 |
Balance sheet total (assets) | 25 885.19 | 26 918.74 | 29 603.74 | 27 523.52 | 30 542.70 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Retained earnings | 23 439.74 | 25 551.84 | 26 501.95 | 28 923.86 | 27 379.10 |
Profit of the financial year | 2 112.10 | 950.11 | 2 421.91 | -1 544.76 | 3 019.18 |
Shareholders equity total | 25 676.84 | 26 626.95 | 29 048.86 | 27 504.10 | 30 523.28 |
Non-current liabilities total | |||||
Current trade creditors | 18.00 | 18.00 | 18.00 | 18.00 | 18.00 |
Short-term deferred tax liabilities | 188.02 | 183.61 | 534.36 | ||
Other non-interest bearing current liabilities | 2.33 | 90.19 | 2.52 | 1.42 | 1.42 |
Current liabilities total | 208.35 | 291.79 | 554.88 | 19.42 | 19.42 |
Balance sheet total (liabilities) | 25 885.19 | 26 918.74 | 29 603.74 | 27 523.52 | 30 542.70 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.