Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ERA RECYCLING ApS — Credit Rating and Financial Key Figures
CVR number: 30515781
Agern Alle 24, 2970 Hørsholm
anders@erarecycling.com
tel: 26823503
www.erarecycling.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 431.55 | 3 761.65 | 4 895.96 | 1 693.14 | 6 491.37 |
| Employee benefit expenses | - 103.82 | - 164.00 | - 491.42 | -1 457.32 | |
| Total depreciation | - 300.00 | ||||
| EBIT | 4 431.55 | 3 657.83 | 4 731.96 | 1 201.72 | 4 734.04 |
| Other financial income | -45.65 | -32.16 | 82.55 | 106.61 | 50.21 |
| Other financial expenses | -3 947.32 | -3 263.10 | -4 333.24 | -1 177.50 | - 105.79 |
| Pre-tax profit | 438.59 | 362.57 | 481.27 | 130.83 | 4 678.46 |
| Income taxes | -96.49 | -80.52 | - 106.32 | -29.45 | -1 050.90 |
| Net earnings | 342.10 | 282.05 | 374.96 | 101.38 | 3 627.57 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 2 700.00 | ||||
| Intangible assets total | 2 700.00 | ||||
| Tangible assets total | |||||
| Investments total | 8.35 | 9.21 | 9.44 | 19.35 | |
| Long term receivables total | |||||
| Raw materials and consumables | 3 182.10 | 1 572.49 | 1 084.19 | 1 245.14 | 1 037.47 |
| Inventories total | 3 182.10 | 1 572.49 | 1 084.19 | 1 245.14 | 1 037.47 |
| Current trade debtors | 8 618.63 | 7 316.67 | 10 457.37 | 6 152.03 | 12 047.82 |
| Prepayments and accrued income | 22.25 | 41.65 | 8.69 | 29.35 | 26.60 |
| Current other receivables | 249.63 | 170.70 | 288.87 | 427.69 | 1 698.38 |
| Short term receivables total | 8 890.50 | 7 529.01 | 10 754.92 | 6 609.07 | 13 772.80 |
| Cash and bank deposits | 505.52 | 1 792.37 | 1 463.04 | 5 311.53 | 5 675.91 |
| Cash and cash equivalents | 505.52 | 1 792.37 | 1 463.04 | 5 311.53 | 5 675.91 |
| Balance sheet total (assets) | 12 578.12 | 10 902.21 | 13 311.35 | 13 175.17 | 23 205.53 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 342.10 | 282.05 | 374.96 | 101.38 | |
| Retained earnings | - 342.10 | - 282.05 | - 374.96 | - 101.38 | |
| Profit of the financial year | 342.10 | 282.05 | 374.96 | 101.38 | 3 627.57 |
| Shareholders equity total | 467.10 | 407.05 | 499.96 | 226.38 | 3 752.57 |
| Provisions | 22.97 | ||||
| Non-current owed to group member | 6 247.75 | 7 258.98 | 9 242.74 | 8 522.10 | 11 458.42 |
| Non-current liabilities total | 6 247.75 | 7 258.98 | 9 242.74 | 8 522.10 | 11 458.42 |
| Current loans from credit institutions | 10.60 | ||||
| Current trade creditors | 5 380.87 | 2 351.16 | 2 293.61 | 2 734.37 | 4 749.90 |
| Current owed to participating | 2.71 | 43.26 | 61.76 | 117.39 | |
| Current owed to group member | 348.20 | 752.67 | 948.78 | 1 245.71 | 677.22 |
| Short-term deferred tax liabilities | 96.49 | 80.52 | 106.32 | 29.45 | 1 113.25 |
| Other non-interest bearing current liabilities | 35.00 | 8.58 | 147.61 | 299.77 | 1 431.20 |
| Current liabilities total | 5 863.27 | 3 236.18 | 3 568.66 | 4 426.69 | 7 971.57 |
| Balance sheet total (liabilities) | 12 578.12 | 10 902.21 | 13 311.35 | 13 175.17 | 23 205.53 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.