Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ODSHERRED STÅL ApS — Credit Rating and Financial Key Figures
CVR number: 30497120
Hovvejen 10, 4534 Hørve
tel: 23467465
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 601.40 | 6 659.35 | 6 405.16 | 3 463.00 | 5 151.52 |
| Employee benefit expenses | -5 704.58 | -5 301.45 | -5 812.05 | -3 608.00 | -4 960.29 |
| Total depreciation | - 285.60 | - 241.90 | - 243.93 | - 280.00 | - 391.80 |
| EBIT | 1 611.22 | 1 115.99 | 349.18 | - 425.00 | - 200.57 |
| Other financial income | 0.05 | ||||
| Other financial expenses | -63.15 | -41.47 | -63.97 | - 103.00 | - 113.81 |
| Pre-tax profit | 1 548.07 | 1 074.57 | 285.21 | - 528.00 | - 314.38 |
| Income taxes | - 354.84 | - 237.51 | -46.39 | 105.00 | 33.07 |
| Net earnings | 1 193.24 | 837.07 | 238.82 | - 423.00 | - 281.30 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 649.54 | 691.51 | 767.17 | 597.00 | 250.36 |
| Tangible assets total | 649.54 | 691.51 | 767.17 | 597.00 | 250.36 |
| Investments total | 90.00 | 90.00 | 108.00 | ||
| Long term receivables total | |||||
| Raw materials and consumables | 150.00 | 150.00 | 200.00 | ||
| Finished products/goods | 545.00 | 242.23 | |||
| Inventories total | 150.00 | 150.00 | 200.00 | 545.00 | 242.23 |
| Current trade debtors | 3 319.92 | 2 299.85 | 2 625.45 | 1 798.00 | 1 838.54 |
| Current amounts owed by group member comp. | 551.90 | 792.71 | |||
| Prepayments and accrued income | 181.93 | 256.77 | 176.02 | 179.00 | 131.87 |
| Current other receivables | 662.81 | 500.00 | 1 740.00 | 1 736.57 | |
| Current deferred tax assets | 1.82 | 107.00 | 121.61 | ||
| Short term receivables total | 4 716.56 | 3 849.34 | 2 803.28 | 3 824.00 | 3 828.60 |
| Cash and bank deposits | 26.89 | 262.57 | 593.25 | ||
| Cash and cash equivalents | 26.89 | 262.57 | 593.25 | ||
| Balance sheet total (assets) | 5 632.99 | 5 043.42 | 4 471.70 | 4 966.00 | 4 321.19 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 550.00 | 800.00 | |||
| Retained earnings | 828.37 | 1 221.61 | 2 058.67 | 2 299.00 | 1 875.83 |
| Profit of the financial year | 1 193.24 | 837.07 | 238.82 | - 423.00 | - 281.30 |
| Shareholders equity total | 2 696.61 | 2 983.67 | 2 422.49 | 2 001.00 | 1 719.52 |
| Provisions | 10.36 | 18.06 | |||
| Non-current loans from credit institutions | 97.14 | 52.22 | 297.79 | 271.00 | 240.50 |
| Non-current liabilities total | 97.14 | 52.22 | 297.79 | 271.00 | 240.50 |
| Current loans from credit institutions | 97.78 | 44.99 | 85.14 | 950.00 | 160.53 |
| Current trade creditors | 1 084.42 | 1 053.12 | 487.91 | 801.00 | 1 139.94 |
| Current owed to participating | 150.56 | 21.17 | 39.00 | ||
| Current owed to group member | 263.98 | 336.00 | 334.17 | ||
| Short-term deferred tax liabilities | 324.30 | 229.81 | 66.26 | ||
| Other non-interest bearing current liabilities | 1 171.81 | 640.38 | 809.12 | 607.00 | 726.52 |
| Current liabilities total | 2 828.88 | 1 989.46 | 1 751.42 | 2 694.00 | 2 361.16 |
| Balance sheet total (liabilities) | 5 632.99 | 5 043.42 | 4 471.70 | 4 966.00 | 4 321.19 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.