MOMENTUM ENERGY INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 30494849
Københavnsvej 81, 4000 Roskilde
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 621.74 | 11 037.93 | 3 865.64 | 4 106.86 | -3 296.24 |
| Other operating expenses | - 576.51 | - 123.34 | |||
| Total depreciation | - 291.03 | - 238.84 | - 240.01 | - 298.99 | - 258.50 |
| EBIT | 330.71 | 10 799.09 | 3 049.11 | 3 807.87 | -3 678.09 |
| Other financial income | 449.55 | 45.37 | 3 197.08 | 5 701.50 | 2 119.68 |
| Other financial expenses | -2 036.76 | -1 836.66 | -1 734.17 | -5 512.79 | -1 677.60 |
| Income from other inv. held as non-curr. assets | - 130.80 | - 696.88 | -84.92 | ||
| Net income from associates (fin.) | 4 366.94 | -12 598.19 | 19 317.54 | 166 295.44 | 31 597.10 |
| Pre-tax profit | 2 979.64 | -4 287.26 | 23 744.65 | 170 292.02 | 28 361.08 |
| Income taxes | 457.06 | 990.77 | - 305.82 | -24 951.52 | -18 676.19 |
| Net earnings | 3 436.70 | -3 296.49 | 23 438.84 | 145 340.50 | 9 684.89 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 1 951.58 | 6 304.42 | 9 615.21 | 7 390.55 | |
| Intangible rights | 345.41 | ||||
| Intangible assets total | 345.41 | 1 951.58 | 6 304.42 | 9 615.21 | 7 390.55 |
| Buildings | 5 493.31 | 5 254.47 | 5 545.89 | 7 141.90 | 6 883.40 |
| Tangible assets total | 5 493.31 | 5 254.47 | 5 545.89 | 7 141.90 | 6 883.40 |
| Holdings in group member companies | 224 484.39 | 383 077.34 | 403 715.67 | 281 983.28 | 242 595.97 |
| Participating interests | 8 655.97 | 7 547.62 | 6 578.95 | ||
| Investments total | 233 140.36 | 390 624.95 | 410 294.62 | 281 983.28 | 242 595.97 |
| Non-current loans receivable | 2 221.09 | 24.89 | |||
| Long term receivables total | 2 221.09 | 24.89 | |||
| Inventories total | |||||
| Current trade debtors | 158.16 | 683.89 | 1 555.67 | 975.27 | 266.52 |
| Current amounts owed by group member comp. | 674.45 | 35 047.38 | 353 663.12 | 256 436.82 | 267 041.67 |
| Current owed by particip. interest comp. | 2.48 | ||||
| Prepayments and accrued income | 24.51 | 24.91 | 113.02 | 25.38 | 1.23 |
| Current other receivables | 1 518.24 | 1 965.07 | 3 136.39 | 3 321.36 | 1 510.04 |
| Current deferred tax assets | 373.08 | ||||
| Short term receivables total | 2 748.45 | 37 721.24 | 358 470.69 | 260 758.82 | 268 819.46 |
| Other current investments | 27 865.41 | ||||
| Cash and bank deposits | 196.05 | 573.19 | 4 390.23 | 1 490.32 | 871.75 |
| Cash and cash equivalents | 196.05 | 573.19 | 4 390.23 | 29 355.73 | 871.75 |
| Balance sheet total (assets) | 244 144.67 | 436 150.33 | 785 005.85 | 588 854.95 | 526 561.13 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Asset revaluation reserve | 531.43 | ||||
| Other reserves | 163 239.60 | 186 885.31 | 162 268.05 | 82 657.27 | 35 904.72 |
| Retained earnings | -3 701.67 | 151 685.48 | 153 929.46 | 56 702.50 | 207 256.09 |
| Profit of the financial year | 3 436.70 | -3 296.49 | 23 438.84 | 145 340.50 | 9 684.89 |
| Shareholders equity total | 163 099.64 | 335 399.29 | 340 292.77 | 284 825.27 | 252 970.70 |
| Provisions | 33 470.00 | 33 600.00 | 34 800.00 | 15 567.90 | 15 712.24 |
| Non-current other liabilities | 7 500.00 | ||||
| Non-current liabilities total | 7 500.00 | ||||
| Current loans from credit institutions | 12 607.41 | 10 802.79 | 6 209.65 | 10.35 | |
| Current trade creditors | 553.32 | 720.76 | 1 470.25 | 2 541.99 | 1 000.22 |
| Current owed to participating | 11.82 | 3.24 | |||
| Current owed to group member | 26 143.58 | 53 505.44 | 398 005.55 | 284 756.32 | 248 314.52 |
| Short-term deferred tax liabilities | 23.01 | ||||
| Other non-interest bearing current liabilities | 735.89 | 2 118.79 | 4 227.62 | 1 153.12 | 8 563.45 |
| Current liabilities total | 40 075.03 | 67 151.03 | 409 913.08 | 288 461.78 | 257 878.19 |
| Balance sheet total (liabilities) | 244 144.67 | 436 150.33 | 785 005.85 | 588 854.95 | 526 561.13 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.