Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HOUMØLLER GROUP ApS — Credit Rating and Financial Key Figures
CVR number: 30494636
Skovbakken 51, 3520 Farum
soren@1stmile.dk
tel: 40446714
www.1stmile.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 323.00 | -90.11 | -43.84 | -43.08 | |
| EBIT | - 323.00 | -90.11 | -54.48 | -43.84 | -43.08 |
| Other financial income | 1 436.00 | 388.93 | 29.63 | 1 154.97 | 168.82 |
| Other financial expenses | - 188.71 | -1 941.87 | - 231.27 | -88.49 | - 470.42 |
| Reduction non-current investment assets | - 418.24 | - 369.40 | - 423.25 | - 299.35 | - 250.00 |
| Net income from associates (fin.) | 1 215.60 | 112.94 | 1 616.99 | 577.86 | 1 586.77 |
| Pre-tax profit | 1 721.65 | -1 899.51 | 937.62 | 1 301.15 | 992.10 |
| Income taxes | - 123.59 | 433.30 | 142.59 | - 159.98 | 75.92 |
| Net earnings | 1 598.06 | -1 466.21 | 1 080.21 | 1 141.17 | 1 068.02 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 2 317.35 | 618.26 | 2 235.25 | 2 813.11 | 3 399.88 |
| Participating interests | 12.00 | 12.00 | |||
| Investments total | 2 329.35 | 630.26 | 2 235.25 | 2 813.11 | 3 399.88 |
| Non-current loans receivable | 1 551.94 | 1 073.45 | 962.20 | 910.36 | 660.36 |
| Non-current other receivables | 371.25 | 1 118.84 | |||
| Long term receivables total | 1 551.94 | 1 073.45 | 962.20 | 1 281.61 | 1 779.19 |
| Inventories total | |||||
| Current owed by particip. interest comp. | 2.95 | 2.95 | 2.95 | 2.95 | |
| Current other receivables | 877.09 | 91.14 | 74.30 | 74.30 | 2.88 |
| Current deferred tax assets | 984.52 | 1 164.04 | 882.41 | 908.69 | 659.46 |
| Short term receivables total | 1 864.56 | 1 258.14 | 959.67 | 985.95 | 662.33 |
| Other current investments | 3 934.87 | 3 264.20 | 3 267.93 | 3 872.14 | 3 481.37 |
| Cash and bank deposits | 311.42 | 0.66 | 13.36 | 0.79 | 4.90 |
| Cash and cash equivalents | 4 246.29 | 3 264.87 | 3 281.29 | 3 872.93 | 3 486.27 |
| Balance sheet total (assets) | 9 992.15 | 6 226.71 | 7 438.41 | 8 953.58 | 9 327.67 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 500.00 | 114.40 | 117.80 | 1 000.00 | 1 000.00 |
| Other reserves | 92.35 | 393.26 | 2 110.25 | 2 688.11 | 3 274.88 |
| Retained earnings | 4 181.46 | 5 364.22 | 2 063.22 | 1 565.57 | 1 119.96 |
| Profit of the financial year | 1 598.06 | -1 466.21 | 1 080.21 | 1 141.17 | 1 068.02 |
| Shareholders equity total | 6 496.87 | 4 530.66 | 5 496.47 | 6 519.84 | 6 587.86 |
| Non-current deferred tax liabilities | 682.32 | 192.73 | 333.51 | ||
| Non-current liabilities total | 682.32 | 192.73 | 333.51 | ||
| Current trade creditors | 25.00 | 25.00 | 25.00 | 25.00 | 25.00 |
| Current owed to participating | 1.85 | 1.85 | 1.85 | 1.85 | 1.85 |
| Current owed to group member | 2 409.87 | 987.14 | 1 853.12 | 2 069.70 | 2 275.04 |
| Short-term deferred tax liabilities | 312.50 | 551.33 | 103.73 | ||
| Other non-interest bearing current liabilities | 63.73 | 130.72 | 61.96 | 144.46 | 0.67 |
| Current liabilities total | 2 812.96 | 1 696.05 | 1 941.93 | 2 241.01 | 2 406.30 |
| Balance sheet total (liabilities) | 9 992.15 | 6 226.71 | 7 438.41 | 8 953.58 | 9 327.67 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.