Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
COPERNICO HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 30490649
Tornegade 4, Rønne 3700 Rønne
copernico.holding@gmail.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 26.00 | 104.83 | 20.74 | 19.36 | 17.26 |
| Other operating expenses | - 733.98 | - 733.98 | |||
| Total depreciation | -33.68 | -33.68 | -33.68 | -33.68 | -33.68 |
| EBIT | -7.68 | 71.15 | - 746.91 | 719.66 | -16.42 |
| Other financial income | 35.25 | -0.17 | 0.05 | 0.02 | |
| Other financial expenses | -0.23 | -2.62 | -5.02 | -9.13 | -7.78 |
| Pre-tax profit | 27.35 | 68.37 | - 751.93 | 710.58 | -24.17 |
| Income taxes | -5.91 | -15.97 | |||
| Net earnings | 21.44 | 52.40 | - 751.93 | 710.58 | -24.17 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 2 514.43 | 2 586.60 | 1 900.97 | 2 634.94 | 2 634.94 |
| Intangible assets total | 2 514.43 | 2 586.60 | 1 900.97 | 2 634.94 | 2 634.94 |
| Land and waters | 1 574.53 | 1 540.85 | 1 507.17 | 1 473.49 | 1 439.81 |
| Tangible assets total | 1 574.53 | 1 540.85 | 1 507.17 | 1 473.49 | 1 439.81 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current deferred tax assets | 1.00 | ||||
| Short term receivables total | 1.00 | ||||
| Cash and bank deposits | 33.25 | 5.16 | 11.84 | 32.03 | 16.16 |
| Cash and cash equivalents | 33.25 | 5.16 | 11.84 | 32.03 | 16.16 |
| Balance sheet total (assets) | 4 122.21 | 4 132.61 | 3 419.97 | 4 140.47 | 4 091.92 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 113.00 | ||||
| Retained earnings | 3 710.44 | 3 731.87 | 3 784.27 | 3 032.34 | 3 742.92 |
| Profit of the financial year | 21.44 | 52.40 | - 751.93 | 710.58 | -24.17 |
| Shareholders equity total | 4 044.88 | 3 984.27 | 3 232.34 | 3 942.92 | 3 918.75 |
| Non-current deferred tax liabilities | 5.90 | 15.97 | |||
| Non-current liabilities total | 5.90 | 15.97 | |||
| Current owed to participating | 5.62 | 1.92 | 11.92 | 15.53 | 19.36 |
| Short-term deferred tax liabilities | 7.54 | 5.90 | 15.98 | ||
| Other non-interest bearing current liabilities | 58.29 | 124.56 | 159.73 | 182.02 | 153.80 |
| Current liabilities total | 71.44 | 132.37 | 187.63 | 197.54 | 173.17 |
| Balance sheet total (liabilities) | 4 122.21 | 4 132.61 | 3 419.97 | 4 140.47 | 4 091.92 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.