PB VVS & VARMESERVICE ApS — Credit Rating and Financial Key Figures
CVR number: 30489462
Industrivej 20, 3550 Slangerup
h.freundt@pbvvs.dk
tel: 70233318
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 140.46 | 672.00 | 1 015.67 | 1 049.08 | 969.22 |
| Employee benefit expenses | - 480.63 | - 499.54 | - 705.76 | - 758.18 | - 800.02 |
| Total depreciation | -27.33 | -9.12 | -0.36 | ||
| EBIT | - 367.50 | 172.47 | 309.91 | 281.77 | 168.84 |
| Other financial income | 0.17 | 0.84 | 2.21 | 0.49 | 2.31 |
| Other financial expenses | -30.07 | -19.61 | -14.27 | -0.00 | -0.07 |
| Pre-tax profit | - 397.40 | 153.69 | 297.86 | 282.26 | 171.09 |
| Income taxes | 83.65 | -36.16 | -66.89 | -63.26 | -39.70 |
| Net earnings | - 313.75 | 117.53 | 230.96 | 219.00 | 131.39 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 100.36 | 7.08 | |||
| Tangible assets total | 100.36 | 7.08 | |||
| Investments total | 12.30 | 12.30 | 12.30 | 12.30 | 12.30 |
| Long term receivables total | |||||
| Raw materials and consumables | 144.19 | 170.92 | 216.94 | 192.09 | 167.14 |
| Inventories total | 144.19 | 170.92 | 216.94 | 192.09 | 167.14 |
| Current trade debtors | 73.17 | 123.50 | 80.26 | 144.04 | 148.58 |
| Current amounts owed by group member comp. | 85.89 | ||||
| Prepayments and accrued income | 11.39 | 15.13 | 4.49 | 21.53 | 145.00 |
| Current other receivables | 154.46 | 58.15 | 74.30 | 23.20 | 73.95 |
| Current deferred tax assets | 97.07 | 60.91 | 3.74 | ||
| Short term receivables total | 336.08 | 257.69 | 162.78 | 274.66 | 367.53 |
| Cash and bank deposits | 40.27 | 87.09 | 170.71 | 170.44 | 40.02 |
| Cash and cash equivalents | 40.27 | 87.09 | 170.71 | 170.44 | 40.02 |
| Balance sheet total (assets) | 532.84 | 528.00 | 562.73 | 749.85 | 594.07 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 200.00 | ||||
| Retained earnings | -40.94 | - 354.68 | - 237.15 | - 206.19 | 12.80 |
| Profit of the financial year | - 313.75 | 117.53 | 230.96 | 219.00 | 131.39 |
| Shareholders equity total | - 229.68 | - 112.15 | 118.81 | 337.81 | 269.19 |
| Provisions | 0.78 | 31.90 | |||
| Non-current owed to group member | 181.91 | 152.65 | |||
| Non-current deferred tax liabilities | 9.72 | 58.74 | 8.58 | ||
| Non-current liabilities total | 181.91 | 152.65 | 9.72 | 58.74 | 8.58 |
| Current trade creditors | 94.27 | 103.89 | 178.88 | 179.21 | 70.77 |
| Current owed to participating | 191.37 | 91.08 | 76.68 | 10.14 | |
| Current owed to group member | 171.14 | 166.81 | 38.39 | 109.49 | |
| Short-term deferred tax liabilities | 58.74 | ||||
| Other non-interest bearing current liabilities | 123.83 | 125.72 | 140.25 | 163.16 | 45.39 |
| Current liabilities total | 580.61 | 487.50 | 434.19 | 352.52 | 284.39 |
| Balance sheet total (liabilities) | 532.84 | 528.00 | 562.73 | 749.85 | 594.07 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.