Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
RESTAURATIONEN ESPLANADEN 8 ApS — Credit Rating and Financial Key Figures
CVR number: 30357795
Esplanaden 8, 1263 København K
info@bistroboheme.dk
tel: 33939844
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 15 096.61 | 20 419.51 | 17 654.16 | 18 264.22 | 18 802.90 |
| Employee benefit expenses | -12 082.83 | -14 807.91 | -14 642.38 | -14 771.35 | -14 402.96 |
| Other operating expenses | - 210.09 | - 136.97 | |||
| Total depreciation | - 108.87 | ||||
| EBIT | 2 904.91 | 5 611.60 | 3 011.78 | 3 282.78 | 4 262.97 |
| Other financial income | 0.09 | ||||
| Other financial expenses | -63.48 | -66.80 | -39.23 | - 119.38 | -58.41 |
| Pre-tax profit | 2 841.52 | 5 544.80 | 2 972.55 | 3 163.40 | 4 204.56 |
| Income taxes | - 628.10 | -1 228.13 | - 669.57 | - 704.04 | - 936.47 |
| Net earnings | 2 213.42 | 4 316.67 | 2 302.98 | 2 459.36 | 3 268.09 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 184.76 | 184.76 | 236.76 | 236.76 | 329.14 |
| Tangible assets total | 184.76 | 184.76 | 236.76 | 236.76 | 329.14 |
| Investments total | 568.68 | 570.88 | |||
| Non-current other receivables | 556.46 | 563.24 | 566.14 | ||
| Long term receivables total | 556.46 | 563.24 | 566.14 | ||
| Finished products/goods | 4 281.23 | 5 477.08 | 6 842.14 | 7 623.29 | 7 846.92 |
| Inventories total | 4 281.23 | 5 477.08 | 6 842.14 | 7 623.29 | 7 846.92 |
| Current trade debtors | 78.00 | 391.27 | 931.55 | 430.29 | 235.89 |
| Prepayments and accrued income | 15.51 | 165.60 | 10.27 | 12.79 | |
| Current other receivables | 371.95 | 478.51 | 487.21 | 243.31 | 347.89 |
| Current deferred tax assets | 6.23 | 12.12 | |||
| Short term receivables total | 449.95 | 885.30 | 1 590.59 | 696.00 | 596.57 |
| Cash and bank deposits | 11 532.55 | 5 691.40 | 1 574.40 | 3 712.51 | 2 865.30 |
| Cash and cash equivalents | 11 532.55 | 5 691.40 | 1 574.40 | 3 712.51 | 2 865.30 |
| Balance sheet total (assets) | 17 004.96 | 12 801.78 | 10 810.03 | 12 837.24 | 12 208.81 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 127.50 | 127.50 | 127.50 | 127.50 | 127.50 |
| Shares repurchased | 5 000.00 | 4 000.00 | 2 000.00 | 1 200.00 | 3 000.00 |
| Retained earnings | - 100.99 | -1 887.57 | 429.10 | 1 532.08 | 991.44 |
| Profit of the financial year | 2 213.42 | 4 316.67 | 2 302.98 | 2 459.36 | 3 268.09 |
| Shareholders equity total | 7 239.93 | 6 556.60 | 4 859.58 | 5 318.94 | 7 387.02 |
| Provisions | 25.06 | 21.32 | 1.08 | ||
| Non-current liabilities total | |||||
| Current bonds | 3 100.23 | 2 921.68 | 2 346.19 | 2 034.34 | |
| Current trade creditors | 2 617.50 | 2 271.76 | 2 562.38 | 2 613.48 | 2 172.42 |
| Current owed to participating | 51.28 | 2 192.69 | 118.67 | ||
| Short-term deferred tax liabilities | 323.87 | 851.87 | 415.11 | 365.94 | 495.27 |
| Other non-interest bearing current liabilities | 6 798.60 | ||||
| Current liabilities total | 9 739.97 | 6 223.86 | 5 950.45 | 7 518.30 | 4 820.71 |
| Balance sheet total (liabilities) | 17 004.96 | 12 801.78 | 10 810.03 | 12 837.24 | 12 208.81 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.