Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ARMINOX A/S — Credit Rating and Financial Key Figures
CVR number: 30284828
Jernvej 22, Mønsted 8800 Viborg
hlh@arminox.com
tel: 86645011
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 47 616.08 | 60 829.96 | 54 502.44 | 28 723.03 | 25 116.22 |
| Employee benefit expenses | -13 152.14 | -14 905.90 | -15 119.26 | -12 372.27 | -11 947.00 |
| Total depreciation | -1 450.13 | -1 237.92 | -1 278.21 | -1 219.32 | -1 156.72 |
| EBIT | 33 013.82 | 44 686.14 | 38 104.97 | 15 131.44 | 12 012.50 |
| Other financial income | 107.78 | 614.24 | 801.72 | 513.56 | 340.74 |
| Other financial expenses | - 496.76 | - 465.11 | - 593.52 | - 513.01 | - 323.99 |
| Net income from associates (fin.) | 2 041.54 | 6 040.82 | 3 451.48 | 3 671.04 | 1 367.05 |
| Pre-tax profit | 34 666.39 | 50 876.10 | 41 764.65 | 18 803.03 | 13 396.30 |
| Income taxes | -7 192.08 | -9 878.90 | -8 444.04 | -3 332.24 | -2 676.61 |
| Net earnings | 27 474.31 | 40 997.20 | 33 320.62 | 15 470.79 | 10 719.69 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 20 630.84 | 19 887.52 | 19 144.21 | 18 400.89 | 17 657.57 |
| Machinery and equipment | 2 198.26 | 1 946.98 | 1 451.33 | 975.33 | 561.93 |
| Tangible assets total | 22 829.10 | 21 834.50 | 20 595.54 | 19 376.22 | 18 219.50 |
| Holdings in group member companies | 4 320.33 | 10 883.08 | 14 160.66 | 17 493.20 | 17 438.98 |
| Investments total | 4 320.33 | 10 883.08 | 14 160.66 | 17 493.20 | 17 438.98 |
| Long term receivables total | |||||
| Raw materials and consumables | 14 138.24 | 37 813.73 | 17 892.73 | 6 097.75 | 12 906.17 |
| Finished products/goods | 17 650.20 | 26 301.42 | 47 991.63 | 34 021.53 | 31 892.20 |
| Inventories total | 31 788.44 | 64 115.15 | 65 884.36 | 40 119.28 | 44 798.37 |
| Current trade debtors | 20 556.94 | 25 398.42 | 15 226.33 | 14 322.63 | 11 210.30 |
| Current amounts owed by group member comp. | 17 355.23 | 15 139.27 | 21 006.72 | 938.22 | 7 771.61 |
| Current other receivables | 2.43 | 438.60 | |||
| Short term receivables total | 37 912.17 | 40 540.13 | 36 671.65 | 15 260.85 | 18 981.90 |
| Cash and bank deposits | 4 959.30 | 2 037.71 | 4 304.19 | 1 599.03 | 123.31 |
| Cash and cash equivalents | 4 959.30 | 2 037.71 | 4 304.19 | 1 599.03 | 123.31 |
| Balance sheet total (assets) | 101 809.35 | 139 410.57 | 141 616.40 | 93 848.57 | 99 562.06 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 042.11 | 1 042.11 | 1 042.11 | 1 042.11 | 1 042.11 |
| Shares repurchased | 12 157.98 | ||||
| Other reserves | 759.72 | -8 120.68 | 7 369.84 | 7 315.62 | |
| Retained earnings | 42 760.06 | 45 191.82 | 70 715.77 | 40 378.32 | 54 482.06 |
| Profit of the financial year | 27 474.31 | 40 997.20 | 33 320.62 | 15 470.79 | 10 719.69 |
| Shareholders equity total | 71 276.47 | 87 990.84 | 109 115.80 | 64 261.05 | 73 559.47 |
| Provisions | 3 676.00 | 3 705.00 | 3 726.00 | 3 612.60 | 3 388.00 |
| Non-current loans from credit institutions | 7 010.98 | 6 173.60 | 5 498.95 | 4 768.78 | 3 983.01 |
| Non-current liabilities total | 7 010.98 | 6 173.60 | 5 498.95 | 4 768.78 | 3 983.01 |
| Current loans from credit institutions | 768.02 | 842.53 | 5 884.78 | 9 938.85 | 783.19 |
| Advances received | 215.03 | 17.87 | 5.27 | 14.46 | |
| Current trade creditors | 6 561.86 | 25 739.19 | 5 659.45 | 5 088.19 | 12 285.61 |
| Current owed to group member | 302.17 | 269.58 | |||
| Short-term deferred tax liabilities | 7 261.78 | 10 240.65 | 8 461.46 | 3 459.30 | 2 872.31 |
| Other non-interest bearing current liabilities | 4 737.03 | 4 431.31 | 3 264.70 | 2 719.79 | 2 676.00 |
| Current liabilities total | 19 845.90 | 41 541.13 | 23 275.65 | 21 206.13 | 18 631.57 |
| Balance sheet total (liabilities) | 101 809.35 | 139 410.57 | 141 616.40 | 93 848.57 | 99 562.06 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.