FITNESS SYD, AABENRAA ApS — Credit Rating and Financial Key Figures
CVR number: 30281268
Grundtvigs Alle 170, 6400 Sønderborg
tel: 28467744
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 498.00 | -63.00 | 11.00 | -15.00 | -55.91 |
| Employee benefit expenses | - 268.00 | -1.00 | |||
| Other operating expenses | -38.00 | ||||
| Total depreciation | -15.00 | ||||
| EBIT | 1 177.00 | -63.00 | 11.00 | -16.00 | -55.91 |
| Other financial income | 18.00 | 7.00 | 1.00 | 3.88 | |
| Other financial expenses | -3.00 | -2.00 | |||
| Pre-tax profit | 1 195.00 | -59.00 | 9.00 | -13.00 | -52.03 |
| Income taxes | - 263.00 | 13.00 | -2.00 | 3.00 | 4.18 |
| Net earnings | 932.00 | -46.00 | 7.00 | -10.00 | -47.85 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 742.00 | 116.00 | 40.00 | 38.00 | |
| Current other receivables | 15.00 | 5.00 | 11.00 | 35.00 | |
| Current deferred tax assets | 13.00 | 3.00 | 4.18 | ||
| Short term receivables total | 757.00 | 134.00 | 51.00 | 76.00 | 4.18 |
| Cash and bank deposits | 958.00 | 528.00 | 267.00 | 181.00 | 154.50 |
| Cash and cash equivalents | 958.00 | 528.00 | 267.00 | 181.00 | 154.50 |
| Balance sheet total (assets) | 1 715.00 | 662.00 | 318.00 | 257.00 | 158.68 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 153.00 | 153.00 | 153.00 | 153.00 | 152.78 |
| Shares repurchased | 1 000.00 | 50.00 | |||
| Retained earnings | - 786.00 | 146.00 | 100.00 | 56.00 | 45.75 |
| Profit of the financial year | 932.00 | -46.00 | 7.00 | -10.00 | -47.85 |
| Shareholders equity total | 1 299.00 | 253.00 | 260.00 | 249.00 | 150.68 |
| Non-current liabilities total | |||||
| Current trade creditors | 42.00 | 42.00 | 8.00 | 8.00 | 8.00 |
| Current owed to participating | 66.00 | ||||
| Current owed to group member | 4.00 | 249.00 | |||
| Short-term deferred tax liabilities | 323.00 | 2.00 | |||
| Other non-interest bearing current liabilities | 47.00 | 52.00 | 48.00 | ||
| Current liabilities total | 416.00 | 409.00 | 58.00 | 8.00 | 8.00 |
| Balance sheet total (liabilities) | 1 715.00 | 662.00 | 318.00 | 257.00 | 158.68 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.