NØRSØ INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 30279433
Bigumvej 7, 2770 Kastrup
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -1.99 | -5.75 | -22.66 | -24.91 | -23.48 |
EBIT | -1.99 | -5.75 | -22.66 | -24.91 | -23.48 |
Other financial income | 187.19 | 2 285.94 | 1 020.58 | 1 725.50 | 2 964.63 |
Other financial expenses | -6.77 | -3.78 | -2 039.79 | - 215.25 | -28.57 |
Net income from associates (fin.) | 583.55 | ||||
Pre-tax profit | 761.98 | 2 276.40 | -1 041.87 | 1 485.33 | 2 912.58 |
Income taxes | -39.91 | - 403.13 | - 474.45 | ||
Net earnings | 722.07 | 1 873.27 | -1 041.87 | 1 485.33 | 2 438.13 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Non-current loans receivable | 3 659.33 | 3 659.33 | 1 543.43 | ||
Long term receivables total | 3 659.33 | 3 659.33 | 1 543.43 | ||
Inventories total | |||||
Current other receivables | 48.97 | 233.89 | |||
Short term receivables total | 48.97 | 233.89 | |||
Other current investments | 11 207.13 | 13 186.67 | 11 108.12 | 14 220.94 | 19 255.21 |
Cash and bank deposits | 191.21 | 221.40 | 2 855.35 | 2 646.84 | 615.77 |
Cash and cash equivalents | 11 398.35 | 13 408.07 | 13 963.47 | 16 867.78 | 19 870.98 |
Balance sheet total (assets) | 15 057.68 | 17 067.40 | 15 555.87 | 17 101.66 | 19 870.98 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 113.00 | 114.40 | 117.80 | 122.00 | 135.00 |
Retained earnings | 13 297.75 | 13 905.41 | 15 660.89 | 14 497.01 | 15 847.34 |
Profit of the financial year | 722.07 | 1 873.27 | -1 041.87 | 1 485.33 | 2 438.13 |
Shareholders equity total | 14 257.81 | 16 018.09 | 14 861.81 | 16 229.34 | 18 545.47 |
Non-current liabilities total | |||||
Current trade creditors | 1.50 | 2.50 | 4.00 | 2.50 | 2.50 |
Short-term deferred tax liabilities | 39.91 | 440.27 | 364.13 | ||
Other non-interest bearing current liabilities | 758.46 | 606.54 | 690.05 | 869.82 | 958.88 |
Current liabilities total | 799.86 | 1 049.31 | 694.05 | 872.32 | 1 325.51 |
Balance sheet total (liabilities) | 15 057.68 | 17 067.40 | 15 555.87 | 17 101.66 | 19 870.98 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.