NDRP EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 30276043
Sandvejen 22, 3060 Espergærde
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 2 032.62 | 2 042.41 | 2 030.71 | 2 010.96 | 2 062.21 |
Total depreciation | - 476.72 | - 476.72 | - 476.72 | - 468.72 | - 457.26 |
EBIT | 1 555.90 | 1 565.69 | 1 553.99 | 1 542.24 | 1 604.95 |
Other financial income | 50.36 | 102.13 | 148.26 | 236.29 | 420.66 |
Other financial expenses | - 797.40 | - 545.27 | - 454.64 | - 454.83 | - 450.78 |
Pre-tax profit | 808.86 | 1 122.55 | 1 247.61 | 1 323.70 | 1 574.83 |
Income taxes | - 176.89 | - 249.57 | - 278.33 | - 291.70 | - 347.37 |
Net earnings | 631.97 | 872.98 | 969.27 | 1 032.00 | 1 227.46 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 21 826.14 | 21 349.42 | 20 872.70 | 20 403.98 | 19 946.72 |
Tangible assets total | 21 826.14 | 21 349.42 | 20 872.70 | 20 403.98 | 19 946.72 |
Investments total | |||||
Non-current other receivables | 1 200.00 | ||||
Long term receivables total | 1 200.00 | ||||
Inventories total | |||||
Current amounts owed by group member comp. | 3 055.56 | 4 178.01 | 5 324.56 | 6 393.66 | 5 929.34 |
Current other receivables | 5.97 | ||||
Short term receivables total | 3 055.56 | 4 178.01 | 5 324.56 | 6 399.63 | 5 929.34 |
Cash and bank deposits | 669.41 | ||||
Cash and cash equivalents | 669.41 | ||||
Balance sheet total (assets) | 24 881.70 | 25 527.43 | 26 197.26 | 26 803.60 | 27 745.46 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 138.89 | 138.89 | 138.89 | 138.89 | 138.89 |
Shares repurchased | 1 000.00 | ||||
Retained earnings | 4 868.64 | 5 500.62 | 6 373.59 | 7 342.87 | 7 374.87 |
Profit of the financial year | 631.97 | 872.98 | 969.27 | 1 032.00 | 1 227.46 |
Shareholders equity total | 5 639.50 | 6 512.48 | 7 481.75 | 8 513.76 | 9 741.21 |
Provisions | 1 064.84 | 1 029.31 | 994.41 | 961.54 | 931.19 |
Non-current leasing loans | 16 888.24 | 16 572.71 | 16 254.64 | 15 934.07 | 15 614.75 |
Non-current other liabilities | 385.50 | 385.50 | 385.50 | 385.50 | 385.50 |
Non-current liabilities total | 17 273.74 | 16 958.21 | 16 640.14 | 16 319.57 | 16 000.25 |
Current loans from credit institutions | 317.80 | 334.35 | 334.35 | 319.32 | 319.32 |
Current trade creditors | 43.75 | 37.50 | 30.68 | 36.93 | 42.87 |
Current owed to group member | 0.38 | 37.78 | 230.29 | 157.37 | 168.39 |
Short-term deferred tax liabilities | 207.49 | 285.10 | 313.24 | 324.57 | 377.72 |
Other non-interest bearing current liabilities | 334.22 | 332.70 | 172.40 | 170.54 | 164.51 |
Current liabilities total | 903.62 | 1 027.42 | 1 080.96 | 1 008.73 | 1 072.80 |
Balance sheet total (liabilities) | 24 881.70 | 25 527.43 | 26 197.26 | 26 803.60 | 27 745.46 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.