SL HAVEANLÆG ApS
CVR number: 30275527
Violens Kvarter 6, Niverød 2990 Nivå
info@eazyit.dk
tel: 21192246
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 2 053.41 | 3 510.13 | |||
| External services | - 500.20 | -1 717.63 | |||
| Gross profit | 1 553.20 | 1 633.99 | 1 726.52 | 1 792.50 | |
| Employee benefit expenses | -1 283.13 | -1 021.05 | -1 546.94 | -1 490.34 | -1 870.84 |
| Other operating expenses | - 278.07 | - 408.20 | - 463.55 | ||
| EBIT | -8.00 | 204.73 | - 283.97 | 11.42 | -78.34 |
| Other financial expenses | -0.00 | -2.95 | -1.10 | -4.83 | -0.54 |
| Pre-tax profit | -8.00 | 201.78 | - 285.07 | 6.59 | -78.88 |
| Income taxes | -1.60 | -24.76 | -1.19 | ||
| Net earnings | -9.60 | 177.02 | - 285.07 | 6.59 | -80.06 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 152.20 | 205.16 | 112.17 | 285.12 | 404.64 |
| Current other receivables | 43.47 | 109.34 | |||
| Current deferred tax assets | 4.00 | ||||
| Short term receivables total | 195.66 | 205.16 | 112.17 | 398.47 | 404.64 |
| Cash and bank deposits | 252.15 | 351.02 | 205.95 | 42.77 | 106.17 |
| Cash and cash equivalents | 252.15 | 351.02 | 205.95 | 42.77 | 106.17 |
| Balance sheet total (assets) | 447.81 | 556.17 | 318.13 | 441.24 | 510.81 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 110.33 | 31.73 | 208.75 | -76.33 | -69.73 |
| Profit of the financial year | -9.60 | 177.02 | - 285.07 | 6.59 | -80.06 |
| Shareholders equity total | 225.73 | 333.75 | 48.68 | 55.27 | -24.79 |
| Non-current liabilities total | |||||
| Other non-interest bearing current liabilities | 222.09 | 222.42 | 269.45 | 385.97 | 535.60 |
| Current liabilities total | 222.09 | 222.42 | 269.45 | 385.97 | 535.60 |
| Balance sheet total (liabilities) | 447.81 | 556.17 | 318.13 | 441.24 | 510.81 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.