Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
OSHURE ApS — Credit Rating and Financial Key Figures
CVR number: 30244672
Gothersgade 11 A, 1123 København K
info@oshure.com
tel: 70222455
www.oshure.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 1 610.57 | 1 910.65 | |||
| Gross profit | 837.11 | 1 610.57 | 1 910.65 | 1 334.41 | 1 576.92 |
| Employee benefit expenses | - 410.00 | - 540.99 | - 557.63 | - 628.30 | - 816.64 |
| Other operating expenses | - 294.13 | - 451.70 | |||
| Total depreciation | - 415.03 | - 599.62 | - 598.95 | - 675.64 | - 743.42 |
| EBIT | 12.07 | 175.83 | 302.37 | 30.47 | 16.86 |
| Other financial expenses | -0.70 | -1.55 | -0.12 | -0.00 | -7.82 |
| Pre-tax profit | 11.37 | 174.28 | 302.25 | 30.47 | 9.04 |
| Income taxes | -4.31 | -38.34 | -70.96 | -11.14 | -2.35 |
| Net earnings | 7.06 | 135.94 | 231.29 | 19.33 | 6.69 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 795.76 | 909.15 | 1 025.57 | 1 111.43 | 1 096.22 |
| Intangible assets total | 795.76 | 909.15 | 1 025.57 | 1 111.43 | 1 096.22 |
| Machinery and equipment | 0.54 | ||||
| Tangible assets total | 0.54 | ||||
| Investments total | 12.00 | 15.30 | 15.30 | 15.30 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 16.80 | 44.20 | 41.11 | 35.01 | 69.66 |
| Current other receivables | 0.14 | -0.27 | |||
| Short term receivables total | 16.94 | 43.92 | 41.11 | 35.01 | 69.66 |
| Cash and bank deposits | 317.42 | 0.30 | 88.40 | 10.83 | 23.22 |
| Cash and cash equivalents | 317.42 | 0.30 | 88.40 | 10.83 | 23.22 |
| Balance sheet total (assets) | 1 130.66 | 965.38 | 1 170.38 | 1 172.57 | 1 204.40 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 138.60 | 138.60 | 138.60 | 138.60 | 138.60 |
| Retained earnings | 122.40 | 129.46 | 265.40 | 496.69 | 516.02 |
| Profit of the financial year | 7.06 | 135.94 | 231.29 | 19.33 | 6.69 |
| Shareholders equity total | 268.06 | 404.00 | 635.29 | 654.62 | 661.31 |
| Provisions | 78.60 | 116.94 | 187.91 | 199.04 | 201.39 |
| Non-current liabilities total | |||||
| Current trade creditors | 3.10 | 70.61 | 73.81 | 69.95 | |
| Current owed to participating | 0.39 | 1.95 | 0.37 | 10.37 | |
| Other non-interest bearing current liabilities | 474.65 | 308.23 | 274.62 | 244.73 | 261.39 |
| Accruals and deferred income | 306.24 | 135.81 | |||
| Current liabilities total | 783.99 | 444.43 | 347.18 | 318.91 | 341.70 |
| Balance sheet total (liabilities) | 1 130.66 | 965.38 | 1 170.38 | 1 172.57 | 1 204.40 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.