MILLENNIUM DESIGN ApS
CVR number: 30241312
Gadestævnet 7, 2650 Hvidovre
lutfucelebi@gmail.com
tel: 21809768
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -7.14 | -10.74 | -6.59 | -6.88 | -13.03 |
EBIT | -7.14 | -10.74 | -6.59 | -6.88 | -13.03 |
Other financial income | 0.01 | ||||
Other financial expenses | -0.02 | -0.02 | -0.03 | -0.01 | |
Pre-tax profit | -7.16 | -10.74 | -6.61 | -6.89 | -13.03 |
Net earnings | -7.16 | -10.74 | -6.61 | -6.89 | -13.03 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Raw materials and consumables | 256.33 | 256.33 | 256.33 | 256.33 | 256.33 |
Inventories total | 256.33 | 256.33 | 256.33 | 256.33 | 256.33 |
Short term receivables total | |||||
Cash and bank deposits | 4.30 | 4.56 | 2.95 | 0.06 | 0.03 |
Cash and cash equivalents | 4.30 | 4.56 | 2.95 | 0.06 | 0.03 |
Balance sheet total (assets) | 260.64 | 260.89 | 259.28 | 256.39 | 256.36 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Retained earnings | 14.08 | 6.91 | -3.83 | -10.45 | -17.33 |
Profit of the financial year | -7.16 | -10.74 | -6.61 | -6.89 | -13.03 |
Shareholders equity total | 131.91 | 121.17 | 114.56 | 107.67 | 94.63 |
Non-current liabilities total | |||||
Current owed to participating | 128.72 | 138.72 | 143.72 | 148.72 | 161.72 |
Other non-interest bearing current liabilities | 1.00 | 1.00 | |||
Current liabilities total | 128.72 | 139.72 | 144.72 | 148.72 | 161.72 |
Balance sheet total (liabilities) | 260.64 | 260.89 | 259.28 | 256.39 | 256.36 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.