MILLENNIUM DESIGN ApS
CVR number: 30241312
Gadestævnet 7, 2650 Hvidovre
lutfucelebi@gmail.com
tel: 21809768
Income statement (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -9.84 | -7.14 | -10.74 | -6.59 | -6.88 |
| EBIT | -9.84 | -7.14 | -10.74 | -6.59 | -6.88 |
| Other financial income | 0.01 | ||||
| Other financial expenses | 0.00 | -0.02 | -0.02 | -0.03 | -0.01 |
| Pre-tax profit | -9.84 | -7.16 | -10.74 | -6.61 | -6.89 |
| Net earnings | -9.84 | -7.16 | -10.74 | -6.61 | -6.89 |
Assets (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 256.33 | 256.33 | 256.33 | 256.33 | 256.33 |
| Inventories total | 256.33 | 256.33 | 256.33 | 256.33 | 256.33 |
| Current other receivables | 1.04 | ||||
| Current deferred tax assets | 1.00 | ||||
| Short term receivables total | 2.04 | ||||
| Cash and bank deposits | 0.58 | 4.30 | 4.56 | 2.95 | 0.06 |
| Cash and cash equivalents | 0.58 | 4.30 | 4.56 | 2.95 | 0.06 |
| Balance sheet total (assets) | 258.95 | 260.64 | 260.89 | 259.28 | 256.39 |
Equity and liabilities (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 23.91 | 14.08 | 6.91 | -3.83 | -10.45 |
| Profit of the financial year | -9.84 | -7.16 | -10.74 | -6.61 | -6.89 |
| Shareholders equity total | 139.08 | 131.91 | 121.17 | 114.56 | 107.67 |
| Non-current liabilities total | |||||
| Current owed to participating | 119.88 | 128.72 | 138.72 | 143.72 | 148.72 |
| Other non-interest bearing current liabilities | 1.00 | 1.00 | |||
| Current liabilities total | 119.88 | 128.72 | 139.72 | 144.72 | 148.72 |
| Balance sheet total (liabilities) | 258.95 | 260.64 | 260.89 | 259.28 | 256.39 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.