Henning Amdi Pedersen Holding ApS — Credit Rating and Financial Key Figures
CVR number: 30206924
Jyllandsvej 2, 9500 Hobro
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 391.77 | 348.36 | 696.50 | 485.44 | 485.60 |
| External services | -22.00 | -11.62 | -9.93 | -9.14 | -12.20 |
| Gross profit | 369.78 | 336.74 | 686.57 | 476.30 | 473.40 |
| EBIT | 369.78 | 336.74 | 686.57 | 476.30 | 473.40 |
| Other financial income | 29.76 | 226.81 | 18.10 | 54.80 | 295.51 |
| Other financial expenses | -3.71 | -11.73 | - 233.72 | -2.44 | |
| Pre-tax profit | 395.82 | 551.82 | 470.95 | 528.67 | 768.91 |
| Income taxes | -0.90 | -46.21 | 49.75 | -10.49 | -66.16 |
| Net earnings | 394.92 | 505.62 | 520.70 | 518.18 | 702.75 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 1 738.77 | 2 087.13 | 2 669.48 | 2 972.20 | 3 229.50 |
| Investments total | 1 738.77 | 2 087.13 | 2 669.48 | 2 972.20 | 3 229.50 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 569.42 | ||||
| Current other receivables | 9.42 | 32.00 | |||
| Current deferred tax assets | 86.12 | 173.12 | 53.60 | 55.80 | 12.12 |
| Short term receivables total | 655.54 | 182.54 | 85.60 | 55.80 | 12.12 |
| Other current investments | 854.79 | 910.01 | 1 051.03 | 1 330.62 | |
| Cash and bank deposits | 604.31 | 187.28 | 54.35 | 0.01 | 107.75 |
| Cash and cash equivalents | 604.31 | 1 042.07 | 964.37 | 1 051.04 | 1 438.38 |
| Balance sheet total (assets) | 2 998.62 | 3 311.74 | 3 719.45 | 4 079.04 | 4 679.99 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 257.00 | 257.00 | 257.00 | 257.00 | 257.00 |
| Share premium account | 219.69 | 219.69 | 219.69 | ||
| Shares repurchased | 110.60 | 113.00 | 114.40 | 117.80 | 122.00 |
| Other reserves | 865.29 | 1 213.65 | 1 796.00 | 2 098.72 | 2 356.02 |
| Retained earnings | 1 001.10 | 934.67 | 743.54 | 1 063.41 | 1 202.29 |
| Profit of the financial year | 394.92 | 505.62 | 520.70 | 518.18 | 702.75 |
| Shareholders equity total | 2 848.61 | 3 243.63 | 3 651.33 | 4 055.11 | 4 640.06 |
| Non-current deferred tax liabilities | 44.18 | 16.00 | |||
| Non-current liabilities total | 44.18 | 16.00 | |||
| Current trade creditors | 18.13 | 18.13 | 18.13 | 18.13 | 18.13 |
| Short-term deferred tax liabilities | 4.94 | 44.18 | |||
| Other non-interest bearing current liabilities | 126.94 | 5.81 | 5.81 | 5.81 | 5.81 |
| Current liabilities total | 150.01 | 23.93 | 68.12 | 23.93 | 23.93 |
| Balance sheet total (liabilities) | 2 998.62 | 3 311.74 | 3 719.45 | 4 079.04 | 4 679.99 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.