FRISESDAHL EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 30195930
Estrupvej 17, Malt 6600 Vejen
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 327.73 | 652.82 | 1 021.64 | 1 119.45 | 1 283.01 |
| Other operating expenses | - 128.25 | ||||
| Total depreciation | - 471.06 | - 520.86 | - 526.22 | - 547.43 | - 710.19 |
| EBIT | 728.42 | 131.96 | 495.42 | 572.02 | 572.82 |
| Other financial income | 6.84 | 8.56 | |||
| Other financial expenses | - 121.45 | - 108.97 | - 102.09 | -95.70 | |
| Pre-tax profit | 606.98 | 23.00 | 393.34 | 483.17 | 581.38 |
| Income taxes | - 133.52 | -5.06 | -86.52 | - 106.29 | - 127.88 |
| Net earnings | 473.46 | 17.94 | 306.82 | 376.88 | 453.50 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible rights | 8.00 | 8.00 | 8.00 | 8.00 | 8.00 |
| Intangible assets total | 8.00 | 8.00 | 8.00 | 8.00 | 8.00 |
| Land and waters | 10 215.80 | 9 876.19 | 9 498.01 | 11 929.43 | 15 694.43 |
| Tangible assets total | 10 215.80 | 9 876.19 | 9 498.01 | 11 929.43 | 15 694.43 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Prepayments and accrued income | 13.34 | ||||
| Current other receivables | 3.58 | 2.26 | 6.68 | 3.11 | 3.47 |
| Current deferred tax assets | 129.40 | 258.36 | 295.07 | 336.44 | 413.62 |
| Short term receivables total | 146.32 | 260.62 | 301.75 | 339.55 | 417.09 |
| Cash and bank deposits | 321.97 | 149.28 | 852.15 | 5.83 | 473.98 |
| Cash and cash equivalents | 321.97 | 149.28 | 852.15 | 5.83 | 473.98 |
| Balance sheet total (assets) | 10 692.09 | 10 294.10 | 10 659.91 | 12 282.81 | 16 593.50 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 3 425.86 | 3 899.32 | 3 917.26 | 4 224.08 | 4 600.95 |
| Profit of the financial year | 473.46 | 17.94 | 306.82 | 376.88 | 453.50 |
| Shareholders equity total | 4 024.32 | 4 042.26 | 4 349.08 | 4 725.95 | 5 179.45 |
| Non-current owed to group member | 5 119.01 | 4 623.27 | 4 286.98 | 5 916.04 | 9 739.26 |
| Non-current other liabilities | 640.89 | 640.89 | 647.30 | 653.77 | 660.31 |
| Non-current liabilities total | 5 759.90 | 5 264.16 | 4 934.28 | 6 569.82 | 10 399.58 |
| Current loans from credit institutions | 494.00 | 496.00 | 515.00 | 515.00 | 515.00 |
| Current trade creditors | 55.25 | 20.00 | 486.69 | 22.00 | 22.00 |
| Short-term deferred tax liabilities | 186.32 | 320.34 | 257.25 | 270.89 | 352.73 |
| Other non-interest bearing current liabilities | 172.30 | 148.19 | 117.61 | 179.16 | 124.75 |
| Accruals and deferred income | 3.14 | ||||
| Current liabilities total | 907.87 | 987.68 | 1 376.55 | 987.04 | 1 014.48 |
| Balance sheet total (liabilities) | 10 692.09 | 10 294.10 | 10 659.91 | 12 282.81 | 16 593.50 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.