S. SØBY INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 30194543
Lyngbakken 30, Vrold 8660 Skanderborg
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -6.25 | -6.92 | -6.25 | -15.40 | 32.91 |
| Total depreciation | -5.89 | -8.06 | |||
| EBIT | -6.25 | -6.92 | -6.25 | -21.29 | 24.85 |
| Other financial income | 31.23 | 13.05 | 31.23 | 42.76 | 89.92 |
| Other financial expenses | -1.06 | -14.91 | -1.06 | - 135.94 | - 131.92 |
| Net income from associates (fin.) | 936.80 | 158.60 | 936.80 | 821.17 | 120.21 |
| Pre-tax profit | 960.72 | 149.81 | 960.72 | 706.69 | 103.06 |
| Net earnings | 960.72 | 149.81 | 960.72 | 706.69 | 103.06 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 474.56 | 2 466.50 | |||
| Tangible assets total | 2 474.56 | 2 466.50 | |||
| Participating interests | 3 864.44 | 2 995.16 | 3 864.44 | 3 122.53 | 3 014.82 |
| Investments total | 3 864.44 | 2 995.16 | 3 864.44 | 3 122.53 | 3 014.82 |
| Non-current other receivables | 1 174.33 | 1 177.19 | |||
| Long term receivables total | 1 174.33 | 1 177.19 | |||
| Inventories total | |||||
| Current other receivables | 186.74 | 206.74 | 186.74 | ||
| Current deferred tax assets | 2.81 | 2.62 | 2.81 | 6.54 | 2.49 |
| Short term receivables total | 189.55 | 209.36 | 189.55 | 6.54 | 2.49 |
| Other current investments | 337.72 | 371.76 | 337.72 | 264.80 | |
| Cash and bank deposits | 173.75 | 92.98 | 173.75 | 2.45 | 247.69 |
| Cash and cash equivalents | 511.46 | 464.74 | 511.46 | 267.25 | 247.69 |
| Balance sheet total (assets) | 4 565.45 | 3 669.25 | 4 565.45 | 7 045.22 | 6 908.69 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 114.40 | 113.00 | 114.40 | 117.80 | 122.00 |
| Other reserves | 870.48 | 378.20 | 870.48 | 1 139.02 | 1 031.30 |
| Retained earnings | 2 489.85 | 2 898.24 | 2 489.85 | 3 130.38 | 3 824.86 |
| Profit of the financial year | 960.72 | 149.81 | 960.72 | 706.69 | 103.06 |
| Shareholders equity total | 4 560.45 | 3 664.25 | 4 560.45 | 5 218.89 | 5 206.22 |
| Non-current liabilities total | |||||
| Current trade creditors | 5.00 | 5.00 | 5.00 | 15.63 | 7.00 |
| Current owed to participating | 1 760.70 | 1 645.47 | |||
| Other non-interest bearing current liabilities | 50.00 | 50.00 | |||
| Current liabilities total | 5.00 | 5.00 | 5.00 | 1 826.32 | 1 702.47 |
| Balance sheet total (liabilities) | 4 565.45 | 3 669.25 | 4 565.45 | 7 045.22 | 6 908.69 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.