Didn't find the company you were looking for? Our full system contains all Danish companies, including comprehensive credit risk reports. Register here to get started.
You can find text and video tutorials here that explain how to use our system.
Copenhagen Assets I ApS
CVR number: 30176413
Orient Plads 1 A, 2150 Nordhavn
tel: 28940879
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 14 102.09 | 4 402.22 | 5 914.27 | 5 769.40 | -6 808.71 |
| Other operating expenses | -47.36 | ||||
| Reduction in value of non-current assets | 14 667.73 | 4 555.23 | 3 518.82 | 3 377.81 | -8 698.06 |
| EBIT | 14 054.73 | 8 957.45 | 9 433.09 | 9 147.20 | -15 506.77 |
| Other financial income | 0.22 | ||||
| Other financial expenses | -3 472.36 | -2 320.83 | - 742.75 | -1 375.31 | -2 505.72 |
| Pre-tax profit | 10 582.37 | 2 081.40 | 5 171.52 | 4 394.30 | -9 314.43 |
| Income taxes | -1 798.91 | - 457.91 | -1 138.06 | - 966.75 | 2 048.51 |
| Net earnings | 8 783.45 | 1 623.49 | 4 033.46 | 3 427.55 | -7 265.91 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 59 631.53 | 76 188.97 | 80 041.71 | 83 476.56 | 78 299.74 |
| Tangible assets total | 59 631.53 | 76 188.97 | 80 041.71 | 83 476.56 | 78 299.74 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Prepayments and accrued income | 174.05 | 45.16 | 31.74 | ||
| Current other receivables | 21.23 | ||||
| Short term receivables total | 195.28 | 45.16 | 31.74 | ||
| Cash and bank deposits | 18 152.96 | 2 335.40 | 2 457.67 | 1 457.06 | 167.51 |
| Cash and cash equivalents | 18 152.96 | 2 335.40 | 2 457.67 | 1 457.06 | 167.51 |
| Balance sheet total (assets) | 77 979.77 | 78 569.54 | 82 499.39 | 84 965.37 | 78 467.24 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 208.30 | 208.30 | 208.30 | 208.30 | 208.30 |
| Retained earnings | 1 457.62 | 10 241.08 | 11 864.57 | 15 898.03 | 19 325.59 |
| Profit of the financial year | 8 783.45 | 1 623.49 | 4 033.46 | 3 427.55 | -7 265.91 |
| Shareholders equity total | 10 449.38 | 12 072.87 | 16 106.33 | 19 533.89 | 12 267.97 |
| Provisions | 1 815.98 | 2 273.89 | 3 411.95 | 4 378.69 | 2 330.18 |
| Capital loans | 8 302.64 | 8 717.77 | 9 153.66 | 8 306.66 | 8 721.99 |
| Non-current loans from credit institutions | 54 423.35 | 53 400.51 | 51 661.82 | 50 623.91 | 52 556.73 |
| Non-current liabilities total | 62 726.00 | 62 118.28 | 60 815.48 | 58 930.57 | 61 278.72 |
| Current loans from credit institutions | 1 016.73 | 1 022.84 | 1 199.39 | 1 189.23 | 1 707.07 |
| Current trade creditors | 1 970.64 | 175.59 | 123.00 | 42.75 | |
| Current owed to participating | 1.05 | 694.52 | |||
| Other non-interest bearing current liabilities | 387.14 | 790.65 | 809.98 | 840.55 | |
| Current liabilities total | 2 988.42 | 2 104.50 | 2 165.63 | 2 122.22 | 2 590.37 |
| Balance sheet total (liabilities) | 77 979.77 | 78 569.54 | 82 499.39 | 84 965.37 | 78 467.24 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
... and more!
No registration needed.