RØDKJÆR BILER ApS — Credit Rating and Financial Key Figures

CVR number: 30175727
Hollandsvej 3, 8450 Hammel
jeppe@rkbi.dk
tel: 21485565
www.rkbi.dk

Income statement (kDKK)

2020
2021
2022
2023
2024
Fiscal period length1212121212
Net sales
Gross profit7 409.938 826.577 519.115 773.659 390.67
Employee benefit expenses-5 629.52-5 858.48-5 987.05-6 980.33-7 623.52
Total depreciation- 262.77- 292.70- 297.87- 259.81- 240.00
EBIT1 517.642 675.391 234.18-1 466.491 527.16
Other financial income0.143.53
Other financial expenses- 671.96- 651.81- 790.68-1 297.33-1 484.73
Pre-tax profit845.812 027.11443.50-2 763.8242.43
Income taxes- 193.67- 455.17-95.80607.00-9.89
Net earnings652.141 571.94347.71-2 156.8232.54

Assets (kDKK)

2020
2021
2022
2023
2024
Intangible assets total
Buildings286.17194.32382.19257.07148.86
Machinery and equipment325.34268.09261.35481.45349.66
Advance payments and construction in progress143.60
Tangible assets total755.11462.41643.54738.52498.52
Investments total
Non-current loans receivable37.0737.0737.0737.0737.07
Long term receivables total37.0737.0737.0737.0737.07
Finished products/goods29 899.8123 687.6034 622.7432 471.2520 382.50
Advance payments3 411.441 045.45
Inventories total29 899.8127 099.0435 668.1932 471.2520 382.50
Current trade debtors1 176.803 940.482 895.823 518.043 613.32
Current amounts owed by group member comp.517.041 848.3891.61923.86
Prepayments and accrued income56.0040.0024.0072.5150.00
Current other receivables1 945.562 609.762 322.651 619.31386.57
Current deferred tax assets34.0061.0078.00685.00457.76
Short term receivables total3 729.408 499.625 320.475 986.475 431.51
Cash and bank deposits13.079.046.9236.342.45
Cash and cash equivalents13.079.046.9236.342.45
Balance sheet total (assets)34 434.4636 107.1841 676.1939 269.6426 352.04

Equity and liabilities (kDKK)

2020
2021
2022
2023
2024
Share capital125.00125.00125.00125.00125.00
Shares repurchased652.141 571.94347.71
Retained earnings222.86- 696.94527.29875.00-1 281.82
Profit of the financial year652.141 571.94347.71-2 156.8232.54
Shareholders equity total1 652.142 571.941 347.71-1 156.82-1 124.28
Non-current other liabilities672.95581.52
Non-current deferred tax liabilities296.40306.77316.28
Non-current liabilities total672.95581.52296.40306.77316.28
Current loans from credit institutions25 299.2626 277.7323 080.4125 668.4922 587.79
Advances received37.5041.25
Current trade creditors488.791 032.742 321.464 855.01842.10
Current owed to group member2 061.482 717.8513 050.406 817.77
Short-term deferred tax liabilities212.15482.17112.80
Other non-interest bearing current liabilities4 047.692 443.221 429.522 778.413 688.90
Current liabilities total32 109.3732 953.7140 032.0940 119.6927 160.04
Balance sheet total (liabilities)34 434.4636 107.1841 676.1939 269.6426 352.04
Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.