F3 MEDIA GROUP A/S — Credit Rating and Financial Key Figures

CVR number: 30088689
Korsdalsvej 135, 2605 Brøndby
tel: 70228585

Credit rating

Company information

Official name
F3 MEDIA GROUP A/S
Personnel
13 persons
Established
2006
Company form
Limited company
Industry
  • Expand more icon60Programming and broadcasting activities

About F3 MEDIA GROUP A/S

F3 MEDIA GROUP A/S (CVR number: 30088689) is a company from BRØNDBY. The company recorded a gross profit of 5696.5 kDKK in 2023. The operating profit was 1073.7 kDKK, while net earnings were 649.3 kDKK. The profitability of the company measured by Return on Assets (ROA) was 15.4 %, which can be considered excellent and Return on Equity (ROE) was 30.7 %, which can be considered excellent. The equity ratio, a key indicator for solidity, stood at 33.2 %, a level that can be considered to be low. This means a higher proportion of debt in its capital structure, indicating a greater reliance on borrowed funds. F3 MEDIA GROUP A/S's liquidity measured by quick ratio was 1.1 which is at a high level. Thus, the company is in a strong financial position, with liquid assets surpassing current liabilities. It is well-prepared to cover short-term financial obligations.

Financial information

See financials

Gross profit (kDKK)

EBIT (kDKK)

Profitability

Solidity

Key figures (kDKK)

See financials
2019
2020
2021
2022
2023
Volume
Net sales
Gross profit4 084.664 156.313 982.383 121.135 696.51
EBIT323.50292.6837.04- 378.281 073.72
Net earnings365.28193.532.16- 352.44649.28
Shareholders equity total4 251.982 138.062 140.211 787.772 437.05
Balance sheet total (assets)8 372.437 239.557 435.856 597.477 338.75
Net debt77.69342.22- 190.941 802.591 762.27
Profitability
EBIT-%
ROA4.2 %3.7 %0.5 %-5.4 %15.4 %
ROE9.0 %6.1 %0.1 %-17.9 %30.7 %
ROI6.9 %6.9 %1.2 %-11.8 %27.6 %
Economic value added (EVA)256.5548.54-53.08- 362.56727.37
Solvency
Equity ratio50.8 %29.5 %28.8 %27.1 %33.2 %
Gearing17.9 %42.1 %29.3 %100.8 %72.4 %
Relative net indebtedness %
Liquidity
Quick ratio1.41.01.11.01.1
Current ratio1.41.01.11.01.1
Cash and cash equivalents682.27558.34817.071.32
Capital use efficiency
Trade debtors turnover (days)
Net working capital %
Credit risk
Credit ratingAABBBBBBA

Variable visualization

ROA:15.4%
Rating: 67/100
-20%
0%
4%
11%
24%
60%
Graph showing the distribution of the variable
Equity ratio:33.2%
Rating: 28/100
-1%
21%
50%
81%
99%
100%
Graph showing the distribution of the variable

Roles

Board member
Chairman of the board
Chief executive officer
Board member

Companies in the same industry

Build time: 2025-02-10T13:58:57.305Z

Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.