KOMPLEMENTARSELSKABET SMEDELAND 28, GLOSTRUP ApS — Credit Rating and Financial Key Figures
CVR number: 30083660
Bentzonsvej 6, 2000 Frederiksberg
jl@propertypartners.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 6.25 | 6.25 | 6.25 | 6.25 | 6.25 |
| External services | -3.75 | -4.38 | -5.05 | -4.88 | -5.02 |
| Gross profit | 2.50 | 1.88 | 1.20 | 1.38 | 1.23 |
| EBIT | 2.50 | 1.88 | 1.20 | 1.38 | 1.23 |
| Other financial income | 6.64 | 7.07 | 7.89 | 10.85 | 12.01 |
| Other financial expenses | -0.03 | -0.09 | -0.10 | -0.34 | -0.21 |
| Pre-tax profit | 9.12 | 8.86 | 8.98 | 11.88 | 13.03 |
| Income taxes | -2.00 | -1.96 | -1.98 | -2.68 | -2.90 |
| Net earnings | 7.11 | 6.90 | 7.00 | 9.20 | 10.13 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 145.28 | 152.14 | 161.65 | 169.60 | 179.84 |
| Short term receivables total | 145.28 | 152.14 | 161.65 | 169.60 | 179.84 |
| Balance sheet total (assets) | 145.28 | 152.14 | 161.65 | 169.60 | 179.84 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 6.79 | 13.91 | 20.81 | 27.81 | 37.01 |
| Profit of the financial year | 7.11 | 6.90 | 7.00 | 9.20 | 10.13 |
| Shareholders equity total | 138.91 | 145.81 | 152.81 | 162.01 | 172.14 |
| Non-current liabilities total | |||||
| Current trade creditors | 4.37 | 4.37 | 4.80 | 4.80 | 4.80 |
| Short-term deferred tax liabilities | 2.00 | 1.96 | 3.94 | 2.68 | 2.90 |
| Other non-interest bearing current liabilities | 0.10 | 0.10 | |||
| Current liabilities total | 6.38 | 6.33 | 8.84 | 7.58 | 7.70 |
| Balance sheet total (liabilities) | 145.28 | 152.14 | 161.65 | 169.60 | 179.84 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.