Wireless Logic Nordic A/S — Credit Rating and Financial Key Figures
CVR number: 30083121
Gymnasievej 21, 4600 Køge
contact@simservice.dk
tel: 70223279
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 48 731.72 | ||||
Purchases during the financial year | -19 551.81 | ||||
External services | -3 171.10 | ||||
Gross profit | 26 008.81 | 27 345.80 | 30 782.13 | 33 928.00 | 34 332.15 |
Employee benefit expenses | -5 560.44 | -7 498.41 | -8 865.71 | -10 783.92 | -12 835.06 |
Other operating expenses | -21.77 | ||||
Total depreciation | -1 778.41 | -3 338.09 | - 756.39 | - 875.85 | -14 036.72 |
EBIT | 18 669.96 | 16 509.30 | 21 160.02 | 22 246.47 | 7 460.37 |
Other financial income | 4.84 | 33.70 | 306.07 | 420.31 | 83.44 |
Other financial expenses | - 357.40 | - 274.04 | - 419.27 | - 193.81 | -3 765.40 |
Pre-tax profit | 18 317.40 | 16 268.95 | 21 046.83 | 22 472.98 | 3 778.40 |
Income taxes | -3 922.40 | -3 544.01 | -3 488.12 | -4 948.78 | -3 750.08 |
Net earnings | 14 395.01 | 12 724.95 | 17 558.71 | 17 524.20 | 28.33 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Development expenditure | 2 274.52 | 893.05 | 1 147.06 | 1 398.92 | 1 284.88 |
Intangible assets total | 2 274.52 | 893.05 | 1 147.06 | 1 398.92 | 1 284.88 |
Machinery and equipment | 113.40 | 40.97 | 173.27 | 171.72 | 926.20 |
Tangible assets total | 113.40 | 40.97 | 173.27 | 171.72 | 926.20 |
Investments total | 283.14 | 428.75 | 428.75 | 428.75 | |
Long term receivables total | |||||
Finished products/goods | 458.21 | 317.92 | 269.58 | 351.65 | 443.70 |
Inventories total | 458.21 | 317.92 | 269.58 | 351.65 | 443.70 |
Current trade debtors | 5 719.34 | 9 465.74 | 6 088.85 | 5 192.68 | 5 306.46 |
Current amounts owed by group member comp. | 5 435.50 | 5 419.07 | 19 372.04 | 32 827.88 | 55.02 |
Prepayments and accrued income | 1 575.53 | 1 638.49 | 1 815.52 | 172.80 | |
Current other receivables | 3 374.77 | 1 540.21 | 1 532.50 | 1 501.19 | 1 499.96 |
Current deferred tax assets | 3 128.64 | ||||
Short term receivables total | 14 529.60 | 18 000.56 | 28 631.88 | 41 337.28 | 10 162.88 |
Cash and bank deposits | 23 565.24 | 22 287.70 | 26 773.14 | 23 649.57 | 10 954.22 |
Cash and cash equivalents | 23 565.24 | 22 287.70 | 26 773.14 | 23 649.57 | 10 954.22 |
Balance sheet total (assets) | 40 940.98 | 41 823.35 | 57 423.68 | 67 337.89 | 24 200.63 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 550.00 |
Shares repurchased | 10 500.00 | ||||
Other reserves | 596.80 | 894.71 | 1 091.16 | 1 002.21 | |
Retained earnings | -11 573.34 | 2 224.87 | 14 651.90 | 32 014.17 | 11 489.54 |
Profit of the financial year | 14 395.01 | 12 724.95 | 17 558.71 | 17 524.20 | 28.33 |
Shareholders equity total | 13 821.66 | 16 046.61 | 33 605.32 | 51 129.53 | 13 070.08 |
Provisions | 446.16 | 132.38 | 502.59 | 276.61 | 332.36 |
Non-current other liabilities | 685.59 | ||||
Non-current deferred tax liabilities | 3 935.32 | 3 857.79 | 3 424.81 | 4 867.65 | 3 694.33 |
Non-current liabilities total | 4 620.91 | 3 857.79 | 3 424.81 | 4 867.65 | 3 694.33 |
Current trade creditors | 11.69 | 198.07 | 2 584.26 | 528.28 | 486.32 |
Current owed to group member | 7 676.06 | 3 367.97 | 147.05 | ||
Short-term deferred tax liabilities | 5 948.08 | 9 883.39 | 9 429.46 | 1 605.41 | |
Other non-interest bearing current liabilities | 2 284.34 | 1 725.30 | 2 015.98 | 2 627.88 | 2 168.23 |
Accruals and deferred income | 6 132.08 | 6 611.84 | 5 861.25 | 6 302.53 | 4 302.26 |
Current liabilities total | 22 052.24 | 21 786.57 | 19 890.96 | 11 064.10 | 7 103.86 |
Balance sheet total (liabilities) | 40 940.98 | 41 823.35 | 57 423.68 | 67 337.89 | 24 200.63 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.