RUGVÆNGET GRENÅ ApS — Credit Rating and Financial Key Figures
CVR number: 30081927
Havnevej 10 B, 8400 Ebeltoft
hr@hs1.dk
tel: 40797904
Income statement (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 991.73 | 418.73 | -25.64 | -30.99 | -14.63 |
EBIT | 991.73 | 418.73 | -25.64 | -30.99 | -14.63 |
Other financial income | 5.93 | 6.79 | 136.71 | 58.34 | 19.53 |
Other financial expenses | - 182.77 | - 111.86 | -5.74 | -6.13 | -6.28 |
Pre-tax profit | 814.88 | 313.66 | 105.33 | 21.23 | -1.38 |
Income taxes | - 179.20 | - 226.31 | -23.57 | -4.67 | |
Net earnings | 635.68 | 87.35 | 81.76 | 16.56 | -1.38 |
Assets (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 12 500.00 | ||||
Tangible assets total | 12 500.00 | ||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current amounts owed by group member comp. | 200.91 | 4 597.35 | 4 145.12 | 657.91 | 658.14 |
Prepayments and accrued income | 17.62 | ||||
Current other receivables | 17.82 | ||||
Short term receivables total | 218.53 | 4 615.18 | 4 145.12 | 657.91 | 658.14 |
Cash and bank deposits | 19.63 | 23.11 | 21.01 | 18.87 | |
Cash and cash equivalents | 19.63 | 23.11 | 21.01 | 18.87 | |
Balance sheet total (assets) | 12 718.53 | 4 634.81 | 4 168.24 | 678.92 | 677.01 |
Equity and liabilities (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 3 500.00 | ||||
Retained earnings | 3 077.33 | 3 713.01 | 300.36 | 382.12 | 398.67 |
Profit of the financial year | 635.68 | 87.35 | 81.76 | 16.56 | -1.38 |
Shareholders equity total | 3 838.01 | 3 925.36 | 4 007.12 | 523.67 | 522.30 |
Provisions | 303.39 | ||||
Non-current loans from credit institutions | 7 112.14 | ||||
Non-current liabilities total | 7 112.14 | ||||
Current loans from credit institutions | 822.81 | ||||
Current trade creditors | 16.00 | 16.00 | 3.50 | 12.50 | 12.50 |
Current owed to group member | 248.48 | ||||
Short-term deferred tax liabilities | 33.60 | 563.30 | 23.57 | 4.67 | |
Other non-interest bearing current liabilities | 344.11 | 130.15 | 134.05 | 138.07 | 142.21 |
Current liabilities total | 1 464.99 | 709.45 | 161.12 | 155.24 | 154.71 |
Balance sheet total (liabilities) | 12 718.53 | 4 634.81 | 4 168.24 | 678.92 | 677.01 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.