Madklubben 701 ApS — Credit Rating and Financial Key Figures
CVR number: 30069005
Solbjergvej 10, 2000 Frederiksberg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 383.85 | 6 477.32 | 11 413.34 | 10 388.05 | 23 454.13 |
| Employee benefit expenses | -3 911.30 | -4 816.64 | -6 970.15 | -6 488.71 | -18 082.12 |
| Total depreciation | - 422.97 | - 380.95 | - 337.07 | - 292.64 | - 683.16 |
| EBIT | - 950.42 | 1 279.72 | 4 106.12 | 3 606.70 | 4 688.85 |
| Other financial income | 42.41 | 10.26 | 118.29 | 198.39 | 305.78 |
| Other financial expenses | -89.00 | - 120.41 | - 122.66 | -76.36 | - 141.64 |
| Pre-tax profit | - 997.02 | 1 169.57 | 4 101.75 | 3 728.73 | 4 852.99 |
| Income taxes | 219.34 | - 257.31 | - 905.38 | - 820.19 | -1 067.47 |
| Net earnings | - 777.67 | 912.26 | 3 196.37 | 2 908.54 | 3 785.52 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 660.16 | 527.05 | 445.07 | 331.63 | 623.38 |
| Machinery and equipment | 626.95 | 404.99 | 244.73 | 136.38 | 1 604.76 |
| Tangible assets total | 1 287.11 | 932.04 | 689.80 | 468.01 | 2 228.14 |
| Investments total | 187.34 | 194.16 | 194.16 | 194.16 | 569.88 |
| Long term receivables total | |||||
| Raw materials and consumables | 256.17 | 320.27 | 431.69 | 410.05 | 1 578.29 |
| Inventories total | 256.17 | 320.27 | 431.69 | 410.05 | 1 578.29 |
| Current trade debtors | 14.30 | 290.34 | 242.10 | 288.69 | 666.23 |
| Current amounts owed by group member comp. | 54.30 | 1 446.61 | 5 300.43 | 4 794.72 | 6 585.04 |
| Prepayments and accrued income | 22.19 | 25.64 | 162.99 | ||
| Current other receivables | 720.92 | 34.74 | 35.34 | 2.73 | 51.63 |
| Current deferred tax assets | 281.16 | 51.85 | 47.22 | 40.06 | 99.86 |
| Short term receivables total | 1 092.88 | 1 823.53 | 5 625.10 | 5 151.83 | 7 565.76 |
| Cash and bank deposits | 129.18 | 11.16 | 56.91 | 92.41 | 29.41 |
| Cash and cash equivalents | 129.18 | 11.16 | 56.91 | 92.41 | 29.41 |
| Balance sheet total (assets) | 2 952.67 | 3 281.17 | 6 997.66 | 6 316.46 | 11 971.47 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 135.00 |
| Shares repurchased | 3 330.96 | 2 908.54 | 4 749.81 | ||
| Retained earnings | - 777.68 | -3 196.37 | -2 908.54 | -3 785.52 | |
| Profit of the financial year | - 777.67 | 912.26 | 3 196.37 | 2 908.54 | 3 785.52 |
| Shareholders equity total | - 652.67 | 259.59 | 3 455.96 | 3 033.54 | 4 884.81 |
| Non-current leasing loans | 27.32 | 11.46 | |||
| Non-current other liabilities | 180.44 | ||||
| Non-current liabilities total | 27.32 | 191.89 | |||
| Advances received | 83.00 | ||||
| Current trade creditors | 46.00 | 732.58 | 1 000.94 | 999.27 | 3 219.01 |
| Current owed to group member | 2 548.17 | 17.33 | |||
| Short-term deferred tax liabilities | 116.15 | 1 016.91 | 813.03 | 995.65 | |
| Other non-interest bearing current liabilities | 983.84 | 1 880.62 | 1 523.85 | 1 459.82 | 2 830.49 |
| Accruals and deferred income | 10.80 | 41.51 | |||
| Current liabilities total | 3 578.02 | 2 829.69 | 3 541.70 | 3 282.93 | 7 086.66 |
| Balance sheet total (liabilities) | 2 952.67 | 3 281.17 | 6 997.66 | 6 316.46 | 11 971.47 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.