EUROWIND ENERGY A/S — Credit Rating and Financial Key Figures
CVR number: 30006348
Mariagervej 58 B, 9500 Hobro
Income statement (mEUR)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 76.67 | 133.72 | 173.46 | 219.53 | 149.42 |
Manufacturing for enterprise's own use | 19.09 | 32.12 | |||
Other operating income | 3.33 | 5.80 | |||
Costs of manufacturing | -7.28 | -2.06 | |||
External services | -39.77 | -64.52 | |||
Gross profit | 76.67 | 133.72 | 173.46 | 194.91 | 120.76 |
Employee benefit expenses | -28.16 | -40.94 | |||
Other operating expenses | -0.93 | -0.01 | |||
Total depreciation | -39.53 | -48.09 | |||
EBIT | 76.67 | 133.72 | 173.46 | 126.30 | 31.72 |
Other financial income | 12.78 | 21.20 | |||
Other financial expenses | -25.58 | -43.11 | |||
Income from other inv. held as non-curr. assets | 0.63 | 0.43 | |||
Net income from associates (fin.) | 200.88 | 5.76 | |||
Pre-tax profit | 9.22 | 15.01 | 93.50 | 315.01 | 16.00 |
Income taxes | -34.13 | -6.89 | |||
Net earnings | 9.22 | 15.01 | 93.50 | 280.87 | 9.11 |
Assets (mEUR)
2022 | 2023 | |
---|---|---|
Development expenditure | 2.35 | |
Goodwill | 1.48 | 1.31 |
Intangible assets total | 1.48 | 3.65 |
Land and waters | 53.72 | 88.22 |
Buildings | 0.16 | 0.66 |
Machinery and equipment | 5.74 | 13.06 |
Advance payments and construction in progress | 260.98 | 305.97 |
Other tangible assets | 847.68 | 974.27 |
Tangible assets total | 1 168.28 | 1 382.18 |
Participating interests | 282.97 | 260.37 |
Investments total | 282.97 | 260.37 |
Non-curr. owed by particip. interest comp. | 8.48 | 0.98 |
Non-current other receivables | 0.73 | 1.17 |
Long term receivables total | 9.22 | 2.15 |
Raw materials and consumables | 1.87 | 2.77 |
Inventories total | 1.87 | 2.77 |
Current trade debtors | 22.93 | 15.10 |
Current owed by particip. interest comp. | 53.52 | 60.90 |
Prepayments and accrued income | 6.87 | 9.62 |
Current other receivables | 45.44 | 59.88 |
Current deferred tax assets | 0.23 | 5.28 |
Short term receivables total | 128.99 | 150.78 |
Cash and bank deposits | 141.60 | 128.12 |
Cash and cash equivalents | 141.60 | 128.12 |
Balance sheet total (assets) | 1 734.41 | 1 930.01 |
Equity and liabilities (mEUR)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 0.22 | 0.22 | |||
Asset revaluation reserve | 0.37 | 0.37 | |||
Shares repurchased | 2.69 | 2.69 | |||
Other reserves | 218.91 | 184.21 | |||
Retained earnings | -9.22 | -15.01 | -93.50 | 63.67 | 373.31 |
Profit of the financial year | 9.22 | 15.01 | 93.50 | 280.87 | 9.11 |
Minority interest (BS) | 121.75 | 124.58 | |||
Shareholders equity total | 688.48 | 694.49 | |||
Provisions | 63.71 | 72.44 | |||
Capital loans | 43.96 | 246.91 | |||
Non-current bonds | 46.66 | 44.07 | |||
Non-current loans from credit institutions | 729.97 | 626.78 | |||
Non-current trade creditors | 2.55 | ||||
Non-current deferred tax liabilities | 17.18 | 1.49 | |||
Non-current liabilities total | 840.33 | 919.24 | |||
Short-term capital loans | 4.36 | 4.32 | |||
Current bonds | 0.69 | 2.48 | |||
Current loans from credit institutions | 53.48 | 164.51 | |||
Advances received | 0.91 | 2.07 | |||
Current trade creditors | 50.08 | 37.50 | |||
Current owed to participating | 5.34 | 8.22 | |||
Short-term deferred tax liabilities | 6.76 | ||||
Other non-interest bearing current liabilities | 18.91 | 19.04 | |||
Accruals and deferred income | 1.36 | 5.69 | |||
Current liabilities total | 141.89 | 243.84 | |||
Balance sheet total (liabilities) | 1 734.41 | 1 930.01 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.