A-PACK ApS — Credit Rating and Financial Key Figures
CVR number: 29928894
Ejbyvej 73, Ejby 4070 Kirke Hyllinge
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 100.24 | 228.58 | 284.37 | 252.01 | -52.13 |
| Total depreciation | -60.00 | -60.00 | -60.00 | -30.00 | |
| EBIT | 40.24 | 168.58 | 224.37 | 222.01 | -52.13 |
| Other financial income | 3.13 | ||||
| Other financial expenses | - 714.10 | -12.69 | -10.08 | -9.97 | -6.33 |
| Net income from associates (fin.) | -12.26 | -3.28 | -8.10 | -3.26 | -2.20 |
| Pre-tax profit | - 682.99 | 152.61 | 206.19 | 208.78 | -60.66 |
| Income taxes | -21.77 | ||||
| Net earnings | - 704.77 | 152.61 | 206.19 | 208.78 | -60.66 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 245.00 | 185.00 | 125.00 | 95.00 | |
| Tangible assets total | 245.00 | 185.00 | 125.00 | 95.00 | |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 29.49 | ||||
| Current amounts owed by group member comp. | 13.72 | 13.72 | 13.72 | ||
| Current other receivables | 0.00 | 0.16 | 0.01 | ||
| Short term receivables total | 29.49 | 13.72 | 13.87 | 13.72 | |
| Cash and bank deposits | 2.71 | 1.56 | 0.07 | 0.03 | |
| Cash and cash equivalents | 2.71 | 1.56 | 0.07 | 0.03 | |
| Balance sheet total (assets) | 274.49 | 187.71 | 140.28 | 108.94 | 13.75 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | -96.10 | - 800.87 | - 648.26 | - 442.07 | - 233.29 |
| Profit of the financial year | - 704.77 | 152.61 | 206.19 | 208.78 | -60.66 |
| Shareholders equity total | - 675.87 | - 523.26 | - 317.07 | - 108.29 | - 168.96 |
| Provisions | 3.75 | 7.21 | 15.32 | 18.58 | 20.78 |
| Non-current loans from credit institutions | 223.68 | 157.86 | 90.43 | 20.62 | |
| Non-current liabilities total | 223.68 | 157.86 | 90.43 | 20.62 | |
| Current loans from credit institutions | 88.84 | 65.50 | 65.50 | 65.50 | |
| Current trade creditors | 8.00 | 8.00 | 8.00 | 8.00 | 8.00 |
| Current owed to participating | 596.45 | 382.30 | 151.34 | 77.10 | 148.12 |
| Other non-interest bearing current liabilities | 29.63 | 90.10 | 126.77 | 27.43 | 5.81 |
| Current liabilities total | 722.93 | 545.90 | 351.61 | 178.03 | 161.93 |
| Balance sheet total (liabilities) | 274.49 | 187.71 | 140.28 | 108.94 | 13.75 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.