HOLDINGSELSKABET AF OKTOBER 2006 ApS — Credit Rating and Financial Key Figures
CVR number: 29919852
Studiestræde 32 B, 1455 København K
petercna@gmail.com
tel: 20741732
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 65 542.44 | 58 401.75 | 54 581.47 | 54 058.74 | 52 249.48 |
Employee benefit expenses | -55 948.52 | -51 898.84 | -53 800.43 | -54 743.98 | -50 455.13 |
Total depreciation | -7 343.68 | -7 889.49 | -6 613.10 | -5 115.64 | -4 860.69 |
EBIT | 2 250.24 | -1 386.58 | -5 832.06 | -5 800.89 | -3 066.34 |
Other financial income | 0.02 | 25.09 | 5.61 | 26.15 | 0.05 |
Other financial expenses | -1 514.37 | -1 283.88 | -1 179.50 | - 919.81 | -1 621.58 |
Income from other inv. held as non-curr. assets | 1 109.88 | ||||
Pre-tax profit | 735.89 | -2 645.37 | -7 005.94 | -5 584.67 | -4 687.88 |
Income taxes | -5.35 | 721.31 | 1 538.78 | 1 342.89 | -24.73 |
Net earnings | 730.53 | -1 924.06 | -5 467.16 | -4 241.79 | -4 712.61 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Development expenditure | 1 330.43 | 944.32 | 528.39 | 217.91 | 121.23 |
Intangible rights | 5 134.50 | 3 668.31 | 2 418.33 | 1 985.00 | 1 551.67 |
Intangible assets total | 6 464.93 | 4 612.63 | 2 946.73 | 2 202.91 | 1 672.89 |
Buildings | 19 770.71 | 16 251.10 | 13 302.73 | 16 408.56 | 13 341.67 |
Machinery and equipment | 5 981.20 | 4 450.49 | 2 033.09 | 1 926.93 | 1 398.37 |
Advance payments and construction in progress | 1 300.80 | ||||
Tangible assets total | 25 751.91 | 20 701.58 | 16 636.62 | 18 335.49 | 14 740.03 |
Investments total | 4 289.99 | 4 836.76 | 3 376.05 | 3 503.59 | 3 651.47 |
Non-current loans receivable | 3 890.12 | 3 890.12 | 3 890.12 | ||
Long term receivables total | 3 890.12 | 3 890.12 | 3 890.12 | ||
Finished products/goods | 2 771.90 | 2 687.51 | 2 421.16 | 2 643.52 | 2 725.09 |
Inventories total | 2 771.90 | 2 687.51 | 2 421.16 | 2 643.52 | 2 725.09 |
Current trade debtors | 734.02 | 833.51 | 802.79 | 1 134.85 | 1 281.78 |
Prepayments and accrued income | 251.38 | 246.88 | 242.76 | 450.07 | 733.27 |
Current other receivables | 1 488.22 | 989.29 | 6 073.85 | 193.05 | 355.91 |
Current deferred tax assets | 0.10 | 179.03 | 1 521.92 | 1 658.00 | |
Short term receivables total | 2 473.72 | 2 069.69 | 7 298.43 | 3 299.89 | 4 028.96 |
Cash and bank deposits | 2 751.06 | 5 582.56 | 3 518.87 | 671.60 | 397.65 |
Cash and cash equivalents | 2 751.06 | 5 582.56 | 3 518.87 | 671.60 | 397.65 |
Balance sheet total (assets) | 48 393.64 | 44 380.86 | 40 087.98 | 30 656.99 | 27 216.10 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 200.00 | 201.25 | 201.25 | 201.25 | 240.78 |
Share premium account | 498.75 | ||||
Other reserves | 736.57 | ||||
Retained earnings | 4 831.47 | 4 825.44 | 4 136.70 | -1 330.46 | 1 266.46 |
Profit of the financial year | 730.53 | -1 924.06 | -5 467.16 | -4 241.79 | -4 712.61 |
Shareholders equity total | 5 762.01 | 4 337.95 | -1 129.22 | -5 371.00 | -3 205.37 |
Provisions | 1 925.82 | 1 359.75 | |||
Non-current loans from credit institutions | 15 138.18 | 14 194.97 | 11 786.12 | 8 717.21 | 5 515.35 |
Non-current leasing loans | 468.84 | 207.28 | 67.12 | 65.09 | |
Non-current owed to group member | 3 405.01 | 56.44 | |||
Non-current deferred tax liabilities | 564.59 | 1 427.08 | 1 361.24 | 3 220.65 | 3 269.30 |
Non-current liabilities total | 16 171.60 | 15 829.32 | 13 214.48 | 15 407.97 | 8 841.08 |
Current loans from credit institutions | 6 531.84 | 2 974.19 | 3 673.19 | 4 670.35 | 6 715.62 |
Current trade creditors | 7 069.85 | 8 004.06 | 8 146.87 | 8 252.15 | 8 574.30 |
Current owed to participating | 3 572.17 | 3 238.13 | 3 336.99 | ||
Short-term deferred tax liabilities | 41.07 | ||||
Other non-interest bearing current liabilities | 7 360.34 | 8 596.39 | 12 845.67 | 7 697.53 | 6 290.47 |
Current liabilities total | 24 534.20 | 22 853.84 | 28 002.72 | 20 620.02 | 21 580.39 |
Balance sheet total (liabilities) | 48 393.64 | 44 380.86 | 40 087.98 | 30 656.99 | 27 216.10 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.