WINDSPACE A/S — Credit Rating and Financial Key Figures
CVR number: 29915180
Nørgaardsvej 1, 2800 Kongens Lyngby
fe@windspace.dk
tel: 70278700
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 418.20 | 1 271.16 | 2 622.62 | 2 546.20 | 2 350.97 |
Employee benefit expenses | -3 398.69 | -5 095.81 | -5 262.34 | -7 794.37 | -11 429.83 |
Total depreciation | -41.17 | -46.43 | - 220.45 | ||
EBIT | -3 021.66 | -3 871.08 | -2 860.17 | -5 248.17 | -9 078.86 |
Other financial income | 22.54 | 3 581.22 | 12.83 | 310.90 | 2 401.98 |
Other financial expenses | - 412.62 | - 428.49 | -3 345.86 | -1 953.48 | -1 597.42 |
Net income from associates (fin.) | 30 999.54 | 8 175.64 | 407.51 | 1 496.23 | 6 078.78 |
Pre-tax profit | 27 587.79 | 7 457.29 | -5 785.69 | -5 394.52 | -2 195.52 |
Income taxes | 750.58 | 137.48 | - 617.49 | - 440.00 | -0.13 |
Net earnings | 28 338.38 | 7 594.77 | -6 403.18 | -5 834.52 | -2 195.65 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible rights | 30.60 | 42.43 | |||
Intangible assets total | 30.60 | 42.43 | |||
Machinery and equipment | 175.00 | 178.02 | |||
Tangible assets total | 175.00 | 178.02 | |||
Holdings in group member companies | 201.81 | 28 791.41 | 28 836.14 | 28 875.79 | 29 020.44 |
Participating interests | 2 025.10 | 2 523.52 | 540.70 | 306.45 | |
Investments total | 2 226.91 | 31 314.94 | 29 376.84 | 29 182.24 | 29 020.44 |
Non-curr. owed by group member comp. | 654.22 | 15 658.69 | 35 844.58 | ||
Non-curr. owed by particip. interest comp. | 117.81 | 653.69 | 537.37 | ||
Non-current loans receivable | 4 380.00 | 3 000.00 | 3 000.00 | 3 000.00 | |
Long term receivables total | 4 497.81 | 3 000.00 | 4 307.91 | 19 196.06 | 35 844.58 |
Inventories total | |||||
Current trade debtors | 302.49 | 28.01 | 92.10 | 133.35 | 7 500.00 |
Current amounts owed by group member comp. | 781.67 | 1 023.00 | 851.32 | 1 354.06 | 1 478.77 |
Current owed by particip. interest comp. | 3.72 | ||||
Prepayments and accrued income | 28.73 | ||||
Current other receivables | 4 850.33 | 16 168.53 | 20 342.99 | 451.57 | 294.80 |
Current deferred tax assets | 920.01 | 1 057.49 | 440.00 | ||
Short term receivables total | 6 883.23 | 18 280.74 | 21 726.41 | 1 938.98 | 9 273.57 |
Other current investments | 4 428.07 | 1 807.63 | |||
Cash and bank deposits | 12 769.22 | 1 297.38 | 501.15 | 27 343.38 | 1 407.10 |
Cash and cash equivalents | 12 769.22 | 5 725.45 | 2 308.77 | 27 343.38 | 1 407.10 |
Balance sheet total (assets) | 26 582.77 | 58 541.58 | 57 719.93 | 77 660.64 | 75 545.69 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 555.56 | 555.56 | 555.56 | 703.24 | 703.24 |
Shares repurchased | 15 160.95 | ||||
Other reserves | -15 160.95 | ||||
Retained earnings | -2 897.23 | 25 441.15 | 33 035.91 | 60 036.83 | 54 202.31 |
Profit of the financial year | 28 338.38 | 7 594.77 | -6 403.18 | -5 834.52 | -2 195.65 |
Shareholders equity total | 25 996.70 | 33 591.47 | 27 188.29 | 54 905.55 | 52 709.90 |
Non-current loans from credit institutions | 21 688.19 | 21 492.55 | 20 590.89 | 19 414.76 | |
Non-current other liabilities | 182.28 | 168.78 | 435.48 | ||
Non-current liabilities total | 182.28 | 21 856.97 | 21 928.03 | 20 590.89 | 19 414.76 |
Current loans from credit institutions | 0.75 | 2 126.26 | 6 413.63 | 1 249.82 | 1 903.72 |
Current trade creditors | 193.65 | 236.02 | 1 216.02 | 426.19 | 448.35 |
Current owed to participating | 1.27 | 1.20 | 0.65 | ||
Current owed to group member | 16.40 | ||||
Other non-interest bearing current liabilities | 208.10 | 729.65 | 956.91 | 488.20 | 1 068.95 |
Current liabilities total | 403.78 | 3 093.14 | 8 603.61 | 2 164.20 | 3 421.02 |
Balance sheet total (liabilities) | 26 582.77 | 58 541.58 | 57 719.93 | 77 660.64 | 75 545.69 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.