JØRGENSEN OG THERKELSEN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 29844038
Risvej 48, Ris 8660 Skanderborg
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 724.50 | 291.66 | 101.45 | 295.70 | |
| External services | -32.02 | -44.56 | -36.51 | -37.26 | -40.02 |
| Gross profit | 692.47 | 247.10 | 64.94 | 258.43 | -40.02 |
| EBIT | 692.47 | 247.10 | 64.94 | 258.43 | -40.02 |
| Other financial income | 0.05 | 1.47 | 0.71 | 482.43 | |
| Other financial expenses | -14.20 | -6.46 | -3.33 | -1 271.15 | -7.45 |
| Income from other inv. held as non-curr. assets | 686.24 | 354.85 | 886.95 | 303.70 | 269.43 |
| Pre-tax profit | 1 364.51 | 595.55 | 950.03 | - 708.31 | 704.40 |
| Income taxes | -69.06 | -66.84 | - 186.67 | 220.88 | - 154.94 |
| Net earnings | 1 295.45 | 528.71 | 763.36 | - 487.43 | 549.45 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 259.92 | 271.58 | 233.03 | ||
| Investments total | 259.92 | 271.58 | 233.03 | ||
| Non-current loans receivable | 1 030.93 | 1 030.93 | 1 030.93 | ||
| Long term receivables total | 1 030.93 | 1 030.93 | 1 030.93 | ||
| Inventories total | |||||
| Current owed by particip. interest comp. | 73.54 | 14.98 | |||
| Current other receivables | 15.64 | ||||
| Current deferred tax assets | 194.77 | 35.26 | 23.00 | 323.69 | 158.36 |
| Short term receivables total | 194.77 | 108.80 | 37.98 | 339.33 | 158.36 |
| Other current investments | 5 283.91 | 5 582.19 | 6 336.59 | 6 682.57 | 7 241.04 |
| Cash and bank deposits | 60.12 | 53.09 | 61.75 | 96.33 | 163.52 |
| Cash and cash equivalents | 5 344.03 | 5 635.28 | 6 398.34 | 6 778.91 | 7 404.56 |
| Balance sheet total (assets) | 6 829.65 | 7 046.59 | 7 700.28 | 7 118.24 | 7 562.91 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 110.60 | 113.00 | 114.40 | 117.80 | 300.00 |
| Retained earnings | 5 008.03 | 6 190.48 | 6 604.79 | 7 250.35 | 6 462.93 |
| Profit of the financial year | 1 295.45 | 528.71 | 763.36 | - 487.43 | 549.45 |
| Shareholders equity total | 6 539.08 | 6 957.19 | 7 607.55 | 7 005.73 | 7 437.38 |
| Non-current liabilities total | |||||
| Current trade creditors | 6.25 | 6.25 | 6.25 | 6.25 | 11.82 |
| Other non-interest bearing current liabilities | 284.32 | 83.15 | 86.47 | 106.26 | 113.72 |
| Current liabilities total | 290.57 | 89.40 | 92.73 | 112.51 | 125.54 |
| Balance sheet total (liabilities) | 6 829.65 | 7 046.59 | 7 700.28 | 7 118.24 | 7 562.91 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.