PAM INVEST SEB ApS — Credit Rating and Financial Key Figures
CVR number: 29843449
Wesselsmindevej 4, 2850 Nærum
tel: 70243065
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | |||||
| EBIT | |||||
| Other financial expenses | - 170.68 | - 149.31 | - 154.57 | - 161.67 | - 226.01 |
| Pre-tax profit | - 170.68 | - 149.31 | - 154.57 | - 161.67 | - 226.01 |
| Income taxes | 37.89 | 33.38 | 44.00 | 35.58 | 44.31 |
| Net earnings | - 132.79 | - 115.93 | - 110.56 | - 126.09 | - 181.70 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Deferred tax assets | 54.00 | 49.00 | 54.00 | ||
| Long term receivables total | 54.00 | 49.00 | 54.00 | ||
| Inventories total | |||||
| Current deferred tax assets | 55.89 | 38.38 | 44.00 | 89.58 | 98.33 |
| Short term receivables total | 55.89 | 38.38 | 44.00 | 89.58 | 98.33 |
| Cash and bank deposits | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
| Cash and cash equivalents | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
| Balance sheet total (assets) | 109.92 | 87.42 | 98.04 | 89.62 | 98.36 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | -2 333.96 | -2 466.75 | -2 582.68 | -2 693.24 | -2 819.33 |
| Profit of the financial year | - 132.79 | - 115.93 | - 110.56 | - 126.09 | - 181.70 |
| Shareholders equity total | -2 341.75 | -2 457.68 | -2 568.24 | -2 694.33 | -2 876.02 |
| Non-current liabilities total | |||||
| Current owed to group member | 2 451.67 | 2 545.09 | 2 666.28 | 2 783.95 | 2 974.39 |
| Current liabilities total | 2 451.67 | 2 545.09 | 2 666.28 | 2 783.95 | 2 974.39 |
| Balance sheet total (liabilities) | 109.92 | 87.42 | 98.04 | 89.62 | 98.36 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.